XML 51 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities:    
Net earnings $ 235.9us-gaap_ProfitLoss $ 720.4us-gaap_ProfitLoss
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 115.4us-gaap_DepreciationDepletionAndAmortization 105.3us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 0.3us-gaap_DeferredIncomeTaxExpenseBenefit 17.1us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense 3.9us-gaap_ShareBasedCompensation 3.8us-gaap_ShareBasedCompensation
Excess tax benefit from stock-based compensation (1.5)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (4.5)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Unrealized (gain) loss on derivatives (10.6)cf_UnrealizedGainLossOnDerivativesFairValueAdjustment 21.9cf_UnrealizedGainLossOnDerivativesFairValueAdjustment
Gain on sale of phosphate business 0us-gaap_GainLossOnSaleOfBusiness (747.1)us-gaap_GainLossOnSaleOfBusiness
Loss on disposal of property, plant and equipment 5.5us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0.1us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Undistributed earnings of affiliates—net of taxes (18.4)cf_IncomeLossFromEquityMethodInvestmentsCashFlowImpact (11.4)cf_IncomeLossFromEquityMethodInvestmentsCashFlowImpact
Changes in:    
Accounts receivable—net 24.1us-gaap_IncreaseDecreaseInAccountsReceivable 32.2us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (68.0)us-gaap_IncreaseDecreaseInInventories (112.3)us-gaap_IncreaseDecreaseInInventories
Accrued and prepaid income taxes 83.6us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 279.9us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Accounts payable and accrued expenses (10.6)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 67.4us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Customer advances 169.8us-gaap_IncreaseDecreaseInCustomerAdvances 356.8us-gaap_IncreaseDecreaseInCustomerAdvances
Other—net 1.5us-gaap_OtherOperatingActivitiesCashFlowStatement 20.4us-gaap_OtherOperatingActivitiesCashFlowStatement
Net cash provided by operating activities 530.9us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 750.0us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities:    
Additions to property, plant and equipment (444.8)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (392.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, plant and equipment 3.3us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1.3us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of phosphate business 0us-gaap_ProceedsFromDivestitureOfBusinesses 1,353.6us-gaap_ProceedsFromDivestitureOfBusinesses
Deposits to restricted cash funds 0us-gaap_IncreaseInRestrictedCash (505.0)us-gaap_IncreaseInRestrictedCash
Withdrawals from restricted cash funds 22.8us-gaap_DecreaseInRestrictedCash 5.7us-gaap_DecreaseInRestrictedCash
Other—net (10.9)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 5.8us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash (used in) provided by investing activities (429.6)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 469.0us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities:    
Proceeds from long-term borrowings 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,494.2us-gaap_ProceedsFromIssuanceOfLongTermDebt
Financing fees (2.0)us-gaap_PaymentsOfFinancingCosts (15.7)us-gaap_PaymentsOfFinancingCosts
Dividends paid on common stock (71.8)us-gaap_PaymentsOfDividendsCommonStock (55.2)us-gaap_PaymentsOfDividendsCommonStock
Distributions to noncontrolling interest (11.5)us-gaap_PaymentsOfDividendsMinorityInterest (9.6)us-gaap_PaymentsOfDividendsMinorityInterest
Purchases of treasury stock (236.2)us-gaap_PaymentsForRepurchaseOfCommonStock (781.8)us-gaap_PaymentsForRepurchaseOfCommonStock
Issuances of common stock under employee stock plans 5.7us-gaap_ProceedsFromStockOptionsExercised 9.4us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from stock-based compensation 1.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other—net 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (43.0)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities (314.3)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 602.8us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (4.8)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (2.4)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
(Decrease) increase in cash and cash equivalents (217.8)us-gaap_NetCashProvidedByUsedInContinuingOperations 1,819.4us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of period 1,996.6us-gaap_CashAndCashEquivalentsAtCarryingValue 1,710.8us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 1,778.8us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,530.2us-gaap_CashAndCashEquivalentsAtCarryingValue