XML 62 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities:      
Net earnings $ 1,436.8us-gaap_ProfitLoss $ 1,532.8us-gaap_ProfitLoss $ 1,923.4us-gaap_ProfitLoss
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation, depletion and amortization 392.5us-gaap_DepreciationDepletionAndAmortization 410.6us-gaap_DepreciationDepletionAndAmortization 419.8us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 18.5us-gaap_DeferredIncomeTaxExpenseBenefit (34.3)us-gaap_DeferredIncomeTaxExpenseBenefit (138.4)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense 16.6us-gaap_ShareBasedCompensation 12.6us-gaap_ShareBasedCompensation 11.9us-gaap_ShareBasedCompensation
Excess tax benefit from stock-based compensation (8.7)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (13.5)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (36.1)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Unrealized loss (gain) on derivatives 119.2cf_UnrealizedGainLossOnDerivativesFairValueAdjustment (59.3)cf_UnrealizedGainLossOnDerivativesFairValueAdjustment (78.8)cf_UnrealizedGainLossOnDerivativesFairValueAdjustment
Gain on sale of phosphate business (750.1)us-gaap_GainLossOnSaleOfBusiness 0us-gaap_GainLossOnSaleOfBusiness 0us-gaap_GainLossOnSaleOfBusiness
Loss on disposal of property, plant and equipment 3.7us-gaap_GainLossOnSaleOfPropertyPlantEquipment 5.6us-gaap_GainLossOnSaleOfPropertyPlantEquipment 5.5us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Undistributed earnings of affiliates—net of taxes (11.5)cf_IncomeLossFromEquityMethodInvestmentsCashFlowImpact (11.3)cf_IncomeLossFromEquityMethodInvestmentsCashFlowImpact (14.9)cf_IncomeLossFromEquityMethodInvestmentsCashFlowImpact
Changes in:      
Accounts receivable—net 36.1us-gaap_IncreaseDecreaseInAccountsReceivable 0.4us-gaap_IncreaseDecreaseInAccountsReceivable 53.2us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 63.8us-gaap_IncreaseDecreaseInInventories (80.3)us-gaap_IncreaseDecreaseInInventories 34.8us-gaap_IncreaseDecreaseInInventories
Accrued and prepaid income taxes (56.8)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (153.4)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 58.7us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Accounts payable and accrued expenses (53.2)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 49.5us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 25.5us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Customer advances 204.8us-gaap_IncreaseDecreaseInCustomerAdvances (260.1)us-gaap_IncreaseDecreaseInCustomerAdvances 123.3us-gaap_IncreaseDecreaseInCustomerAdvances
Margin deposits 0us-gaap_IncreaseDecreaseInMarginDepositsOutstanding 0us-gaap_IncreaseDecreaseInMarginDepositsOutstanding 0.8us-gaap_IncreaseDecreaseInMarginDepositsOutstanding
Other—net (3.1)us-gaap_OtherOperatingActivitiesCashFlowStatement 67.5us-gaap_OtherOperatingActivitiesCashFlowStatement (13.1)us-gaap_OtherOperatingActivitiesCashFlowStatement
Net cash provided by operating activities 1,408.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,466.8us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2,375.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities:      
Additions to property, plant and equipment (1,808.5)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (823.8)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (523.5)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, plant and equipment 11.0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 12.6us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 17.0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of phosphate business 1,372.0us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses
Sales and maturities of short-term and auction rate securities 5.0cf_ProceedsFromSalesAndMaturitiesOfShortTermAndAuctionRateSecurities 13.5cf_ProceedsFromSalesAndMaturitiesOfShortTermAndAuctionRateSecurities 48.4cf_ProceedsFromSalesAndMaturitiesOfShortTermAndAuctionRateSecurities
Canadian terminal acquisition 0us-gaap_ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesPurchaseOfInterestByParent (72.5)us-gaap_ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesPurchaseOfInterestByParent 0us-gaap_ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesPurchaseOfInterestByParent
Deposits to restricted cash funds (505.0)us-gaap_IncreaseInRestrictedCash (154.0)us-gaap_IncreaseInRestrictedCash 0us-gaap_IncreaseInRestrictedCash
Withdrawals from restricted cash funds 573.0us-gaap_DecreaseInRestrictedCash 0us-gaap_DecreaseInRestrictedCash 0us-gaap_DecreaseInRestrictedCash
Deposits to asset retirement obligation funds 0cf_DepositToAssetRetirementObligationFunds (2.9)cf_DepositToAssetRetirementObligationFunds (55.4)cf_DepositToAssetRetirementObligationFunds
Other—net 9.0us-gaap_PaymentsForProceedsFromOtherInvestingActivities 7.8us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (343.5)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,019.3)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (513.5)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities:      
Proceeds from long-term borrowings 1,494.2us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,498.0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Financing fees (16.0)us-gaap_PaymentsOfFinancingCosts (14.5)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts
Purchases of treasury stock (1,934.9)us-gaap_PaymentsForRepurchaseOfCommonStock (1,409.1)us-gaap_PaymentsForRepurchaseOfCommonStock (500.0)us-gaap_PaymentsForRepurchaseOfCommonStock
Acquisitions of noncontrolling interests in CFL 0us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates 918.7us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates 0us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Dividends paid on common stock (255.7)us-gaap_PaymentsOfDividendsCommonStock (129.1)us-gaap_PaymentsOfDividendsCommonStock (102.7)us-gaap_PaymentsOfDividendsCommonStock
Distributions to noncontrolling interest (46.0)us-gaap_PaymentsOfDividendsMinorityInterest (73.7)us-gaap_PaymentsOfDividendsMinorityInterest (231.8)us-gaap_PaymentsOfDividendsMinorityInterest
Issuances of common stock under employee stock plans 17.6us-gaap_ProceedsFromStockOptionsExercised 10.3us-gaap_ProceedsFromStockOptionsExercised 14.6us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from stock-based compensation 8.7us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 13.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 36.1us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payments of long-term debt 0us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt (13.0)us-gaap_RepaymentsOfLongTermDebt
Advances from unconsolidated affiliates 0us-gaap_ProceedsFromRelatedPartyDebt 0us-gaap_ProceedsFromRelatedPartyDebt 40.5us-gaap_ProceedsFromRelatedPartyDebt
Repayments of advances from unconsolidated affiliates 0us-gaap_RepaymentsOfRelatedPartyDebt 0us-gaap_RepaymentsOfRelatedPartyDebt (40.5)us-gaap_RepaymentsOfRelatedPartyDebt
Other—net (43.0)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 43.0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (775.1)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (980.3)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (796.8)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (4.2)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (31.3)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 2.6us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Increase (decrease) in cash and cash equivalents 285.8us-gaap_NetCashProvidedByUsedInContinuingOperations (564.1)us-gaap_NetCashProvidedByUsedInContinuingOperations 1,067.9us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of period 1,710.8us-gaap_CashAndCashEquivalentsAtCarryingValue 2,274.9us-gaap_CashAndCashEquivalentsAtCarryingValue 1,207.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 1,996.6us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,710.8us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,274.9us-gaap_CashAndCashEquivalentsAtCarryingValue