0001324404falseDecember 312023Q100013244042023-01-012023-03-3100013244042023-04-28xbrli:sharesiso4217:USD00013244042022-01-012022-03-31iso4217:USDxbrli:shares00013244042023-03-3100013244042022-12-3100013244042022-03-310001324404us-gaap:CommonStockMember2022-12-310001324404us-gaap:TreasuryStockCommonMember2022-12-310001324404us-gaap:AdditionalPaidInCapitalMember2022-12-310001324404us-gaap:RetainedEarningsMember2022-12-310001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001324404us-gaap:ParentMember2022-12-310001324404us-gaap:NoncontrollingInterestMember2022-12-310001324404us-gaap:CommonStockMember2023-01-012023-03-310001324404us-gaap:TreasuryStockCommonMember2023-01-012023-03-310001324404us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001324404us-gaap:RetainedEarningsMember2023-01-012023-03-310001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001324404us-gaap:ParentMember2023-01-012023-03-310001324404us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001324404us-gaap:CommonStockMember2023-03-310001324404us-gaap:TreasuryStockCommonMember2023-03-310001324404us-gaap:AdditionalPaidInCapitalMember2023-03-310001324404us-gaap:RetainedEarningsMember2023-03-310001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001324404us-gaap:ParentMember2023-03-310001324404us-gaap:NoncontrollingInterestMember2023-03-310001324404us-gaap:CommonStockMember2021-12-310001324404us-gaap:TreasuryStockCommonMember2021-12-310001324404us-gaap:AdditionalPaidInCapitalMember2021-12-310001324404us-gaap:RetainedEarningsMember2021-12-310001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001324404us-gaap:ParentMember2021-12-310001324404us-gaap:NoncontrollingInterestMember2021-12-3100013244042021-12-310001324404us-gaap:CommonStockMember2022-01-012022-03-310001324404us-gaap:TreasuryStockCommonMember2022-01-012022-03-310001324404us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001324404us-gaap:RetainedEarningsMember2022-01-012022-03-310001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001324404us-gaap:ParentMember2022-01-012022-03-310001324404us-gaap:NoncontrollingInterestMember2022-01-012022-03-310001324404us-gaap:CommonStockMember2022-03-310001324404us-gaap:TreasuryStockCommonMember2022-03-310001324404us-gaap:AdditionalPaidInCapitalMember2022-03-310001324404us-gaap:RetainedEarningsMember2022-03-310001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001324404us-gaap:ParentMember2022-03-310001324404us-gaap:NoncontrollingInterestMember2022-03-310001324404srt:NorthAmericaMembercf:AmmoniaMember2023-01-012023-03-310001324404cf:UreaMembersrt:NorthAmericaMember2023-01-012023-03-310001324404cf:UANMembersrt:NorthAmericaMember2023-01-012023-03-310001324404srt:NorthAmericaMembercf:AmmoniumNitrateSegmentMember2023-01-012023-03-310001324404srt:NorthAmericaMemberus-gaap:AllOtherSegmentsMember2023-01-012023-03-310001324404srt:NorthAmericaMember2023-01-012023-03-310001324404cf:AmmoniaMembercf:EuropeandOtherMember2023-01-012023-03-310001324404cf:UreaMembercf:EuropeandOtherMember2023-01-012023-03-310001324404cf:UANMembercf:EuropeandOtherMember2023-01-012023-03-310001324404cf:AmmoniumNitrateSegmentMembercf:EuropeandOtherMember2023-01-012023-03-310001324404us-gaap:AllOtherSegmentsMembercf:EuropeandOtherMember2023-01-012023-03-310001324404cf:EuropeandOtherMember2023-01-012023-03-310001324404cf:AmmoniaMember2023-01-012023-03-310001324404cf:UreaMember2023-01-012023-03-310001324404cf:UANMember2023-01-012023-03-310001324404cf:AmmoniumNitrateSegmentMember2023-01-012023-03-310001324404us-gaap:AllOtherSegmentsMember2023-01-012023-03-310001324404srt:NorthAmericaMembercf:AmmoniaMember2022-01-012022-03-310001324404cf:UreaMembersrt:NorthAmericaMember2022-01-012022-03-310001324404cf:UANMembersrt:NorthAmericaMember2022-01-012022-03-310001324404srt:NorthAmericaMembercf:AmmoniumNitrateSegmentMember2022-01-012022-03-310001324404srt:NorthAmericaMemberus-gaap:AllOtherSegmentsMember2022-01-012022-03-310001324404srt:NorthAmericaMember2022-01-012022-03-310001324404cf:AmmoniaMembercf:EuropeandOtherMember2022-01-012022-03-310001324404cf:UreaMembercf:EuropeandOtherMember2022-01-012022-03-310001324404cf:UANMembercf:EuropeandOtherMember2022-01-012022-03-310001324404cf:AmmoniumNitrateSegmentMembercf:EuropeandOtherMember2022-01-012022-03-310001324404us-gaap:AllOtherSegmentsMembercf:EuropeandOtherMember2022-01-012022-03-310001324404cf:EuropeandOtherMember2022-01-012022-03-310001324404cf:AmmoniaMember2022-01-012022-03-310001324404cf:UreaMember2022-01-012022-03-310001324404cf:UANMember2022-01-012022-03-310001324404cf:AmmoniumNitrateSegmentMember2022-01-012022-03-310001324404us-gaap:AllOtherSegmentsMember2022-01-012022-03-3100013244042023-04-012023-03-31xbrli:pure00013244042026-01-012023-03-3100013244042024-01-012023-03-3100013244042025-01-012023-03-3100013244042029-01-012023-03-3100013244042028-01-012023-03-3100013244042027-01-012023-03-310001324404us-gaap:LandMember2023-03-310001324404us-gaap:LandMember2022-12-310001324404us-gaap:MachineryAndEquipmentMember2023-03-310001324404us-gaap:MachineryAndEquipmentMember2022-12-310001324404us-gaap:BuildingAndBuildingImprovementsMember2023-03-310001324404us-gaap:BuildingAndBuildingImprovementsMember2022-12-310001324404us-gaap:ConstructionInProgressMember2023-03-310001324404us-gaap:ConstructionInProgressMember2022-12-3100013244042022-01-012022-12-3100013244042021-01-012021-12-310001324404us-gaap:MachineryAndEquipmentMember2021-12-310001324404us-gaap:MachineryAndEquipmentMember2023-01-012023-03-310001324404us-gaap:MachineryAndEquipmentMember2022-01-012022-03-310001324404us-gaap:MachineryAndEquipmentMember2022-03-310001324404cf:PointLisasNitrogenLimitedMembercf:OperatingEquityMethodInvestmentMember2023-03-310001324404us-gaap:PropertyPlantAndEquipmentMembersrt:MaximumMembercf:OperatingEquityMethodInvestmentMember2023-01-012023-03-310001324404cf:PointLisasNitrogenLimitedMembercf:OperatingEquityMethodInvestmentMember2023-01-012023-03-310001324404cf:PointLisasNitrogenLimitedMembercf:OperatingEquityMethodInvestmentMember2022-01-012022-03-310001324404us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:CashAndCashEquivalentsMember2023-03-310001324404us-gaap:OtherDebtSecuritiesMemberus-gaap:CashAndCashEquivalentsMember2023-03-310001324404us-gaap:CashAndCashEquivalentsMember2023-03-310001324404us-gaap:TrustForBenefitOfEmployeesMember2023-03-310001324404us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:CashAndCashEquivalentsMember2022-12-310001324404us-gaap:OtherDebtSecuritiesMemberus-gaap:CashAndCashEquivalentsMember2022-12-310001324404us-gaap:CashAndCashEquivalentsMember2022-12-310001324404us-gaap:TrustForBenefitOfEmployeesMember2022-12-310001324404us-gaap:FairValueMeasurementsRecurringMember2023-03-310001324404us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-03-310001324404us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-03-310001324404us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-03-310001324404us-gaap:FairValueMeasurementsRecurringMember2022-12-310001324404us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-12-310001324404us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-12-310001324404us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-12-310001324404us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-03-310001324404us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310001324404us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310001324404us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001324404us-gaap:CanadaRevenueAgencyMemberus-gaap:ForeignCountryMember2023-01-012023-03-310001324404us-gaap:CanadaRevenueAgencyMemberus-gaap:ForeignCountryMembercf:TaxYears20062011Member2023-01-012023-03-310001324404us-gaap:CanadaRevenueAgencyMemberus-gaap:ForeignCountryMembercf:TaxYears20062011Member2023-03-310001324404us-gaap:DomesticCountryMember2023-03-310001324404us-gaap:CanadaRevenueAgencyMemberus-gaap:ForeignCountryMembercf:TaxYears2012AndAfterMember2023-01-012023-03-310001324404us-gaap:CanadaRevenueAgencyMemberus-gaap:ForeignCountryMembercf:TaxYears2012AndAfterMember2023-03-310001324404us-gaap:CanadaRevenueAgencyMemberus-gaap:ForeignCountryMembercf:TaxYear2012AndAfterMember2023-01-012023-03-310001324404us-gaap:CanadaRevenueAgencyMemberus-gaap:ForeignCountryMembercf:TaxYear2012AndAfterMember2023-03-310001324404srt:SubsidiariesMemberus-gaap:RevolvingCreditFacilityMembercf:AmendmentNo.4totheThirdAmendedandRestatedRevolvingCreditAgreementMemberus-gaap:LineOfCreditMember2019-12-050001324404srt:SubsidiariesMembercf:July2016CreditAgreementAmendmentMemberus-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2016-07-290001324404srt:SubsidiariesMembercf:SeniorCreditAgreementMember2023-03-310001324404srt:SubsidiariesMembercf:SeniorCreditAgreementMember2022-12-310001324404us-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2023-03-310001324404srt:SubsidiariesMembercf:SeniorNotes5.150PercentDue2034Memberus-gaap:SeniorNotesMember2022-12-310001324404srt:SubsidiariesMembercf:SeniorNotes5.150PercentDue2034Memberus-gaap:SeniorNotesMember2023-03-310001324404srt:SubsidiariesMemberus-gaap:SeniorNotesMembercf:SeniorNotes4.950PercentDue2043Member2022-12-310001324404srt:SubsidiariesMemberus-gaap:SeniorNotesMembercf:SeniorNotes4.950PercentDue2043Member2023-03-310001324404srt:SubsidiariesMemberus-gaap:SeniorNotesMembercf:SeniorNotes5.375PercentDue2044Member2023-03-310001324404srt:SubsidiariesMemberus-gaap:SeniorNotesMembercf:SeniorNotes5.375PercentDue2044Member2022-12-310001324404srt:SubsidiariesMemberus-gaap:SeniorNotesMembercf:SeniorNotes4.500PercentDue2026Member2022-12-310001324404srt:SubsidiariesMemberus-gaap:SeniorNotesMembercf:SeniorNotes4.500PercentDue2026Member2023-03-310001324404srt:SubsidiariesMember2022-12-310001324404srt:SubsidiariesMember2023-03-31utr:MMBTU0001324404us-gaap:EnergyRelatedDerivativeMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2023-01-012023-03-310001324404us-gaap:EnergyRelatedDerivativeMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2022-01-012022-03-310001324404us-gaap:DesignatedAsHedgingInstrumentMember2023-03-310001324404us-gaap:EnergyRelatedDerivativeMemberus-gaap:NondesignatedMember2023-03-310001324404us-gaap:EnergyRelatedDerivativeMemberus-gaap:NondesignatedMember2022-12-310001324404us-gaap:NondesignatedMember2023-03-310001324404us-gaap:NondesignatedMember2022-12-310001324404cf:CFIndustriesNitrogenLLCMembercf:CHSInc.Member2016-02-010001324404cf:CFIndustriesNitrogenLLCMember2022-12-310001324404cf:CFIndustriesNitrogenLLCMember2021-12-310001324404cf:CFIndustriesNitrogenLLCMember2023-01-012023-03-310001324404cf:CFIndustriesNitrogenLLCMember2022-01-012022-03-310001324404cf:CFIndustriesNitrogenLLCMember2023-03-310001324404cf:CFIndustriesNitrogenLLCMember2022-03-31utr:T00013244042021-11-0300013244042022-11-020001324404us-gaap:AccumulatedTranslationAdjustmentMember2021-12-310001324404us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2021-12-310001324404us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-12-310001324404us-gaap:AccumulatedTranslationAdjustmentMember2022-01-012022-03-310001324404us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2022-01-012022-03-310001324404us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-012022-03-310001324404us-gaap:AccumulatedTranslationAdjustmentMember2022-03-310001324404us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2022-03-310001324404us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-03-310001324404us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310001324404us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2022-12-310001324404us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310001324404us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-03-310001324404us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2023-01-012023-03-310001324404us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-03-310001324404us-gaap:AccumulatedTranslationAdjustmentMember2023-03-310001324404us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2023-03-310001324404us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-03-310001324404us-gaap:OperatingSegmentsMembercf:AmmoniaMember2023-01-012023-03-310001324404us-gaap:OperatingSegmentsMembercf:UreaMember2023-01-012023-03-310001324404us-gaap:OperatingSegmentsMembercf:UANMember2023-01-012023-03-310001324404us-gaap:OperatingSegmentsMembercf:AmmoniumNitrateSegmentMember2023-01-012023-03-310001324404us-gaap:OperatingSegmentsMembercf:OtherProductsMember2023-01-012023-03-310001324404us-gaap:OperatingSegmentsMembercf:AmmoniaMember2022-01-012022-03-310001324404us-gaap:OperatingSegmentsMembercf:UreaMember2022-01-012022-03-310001324404us-gaap:OperatingSegmentsMembercf:UANMember2022-01-012022-03-310001324404us-gaap:OperatingSegmentsMembercf:AmmoniumNitrateSegmentMember2022-01-012022-03-310001324404us-gaap:OperatingSegmentsMembercf:OtherProductsMember2022-01-012022-03-310001324404cf:AmmoniaProductionFacilityMember2023-03-202023-03-20
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
| | | | | | | | | | | |
(Mark One) | | | |
☒ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2023
| | | | | | | | | | | |
| | | |
| | |
| |
OR |
☐ | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
| |
Commission file number 001-32597
CF INDUSTRIES HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | | | | | | | | | | |
Delaware | | | | | 20-2697511 |
(State or other jurisdiction of incorporation or organization) | | | | | (I.R.S. Employer Identification No.) |
| | | | | | | |
4 Parkway North
| | | | | 60015 |
Deerfield, Illinois | | | | | (Zip Code) |
(Address of principal executive offices) | | | | | |
(Registrant’s telephone number, including area code): (847) 405-2400
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading symbol(s) | | Name of each exchange on which registered |
common stock, par value $0.01 per share | | CF | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
194,919,933 shares of the registrant’s common stock, par value $0.01 per share, were outstanding at April 28, 2023.
CF INDUSTRIES HOLDINGS, INC.
TABLE OF CONTENTS
CF INDUSTRIES HOLDINGS, INC.
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2023 | | 2022 |
| | | | | (in millions, except per share amounts) |
Net sales | | | | | $ | 2,012 | | | $ | 2,868 | |
Cost of sales | | | | | 1,149 | | | 1,170 | |
Gross margin | | | | | 863 | | | 1,698 | |
Selling, general and administrative expenses | | | | | 74 | | | 64 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
U.K. operations restructuring | | | | | 2 | | | — | |
Transaction costs | | | | | 13 | | | — | |
Other operating—net | | | | | (35) | | | 2 | |
Total other operating costs and expenses | | | | | 54 | | | 66 | |
| | | | | | | |
Equity in earnings of operating affiliate | | | | | 17 | | | 26 | |
Operating earnings | | | | | 826 | | | 1,658 | |
Interest expense | | | | | 40 | | | 241 | |
Interest income | | | | | (30) | | | (36) | |
| | | | | | | |
Other non-operating—net | | | | | (3) | | | 1 | |
Earnings before income taxes | | | | | 819 | | | 1,452 | |
Income tax provision | | | | | 169 | | | 401 | |
| | | | | | | |
Net earnings | | | | | 650 | | | 1,051 | |
Less: Net earnings attributable to noncontrolling interest | | | | | 90 | | | 168 | |
Net earnings attributable to common stockholders | | | | | $ | 560 | | | $ | 883 | |
Net earnings per share attributable to common stockholders: | | | | | | | |
Basic | | | | | $ | 2.86 | | | $ | 4.23 | |
Diluted | | | | | $ | 2.85 | | | $ | 4.21 | |
Weighted-average common shares outstanding: | | | | | | | |
Basic | | | | | 196.2 | | | 208.6 | |
Diluted | | | | | 196.9 | | | 209.9 | |
Dividends declared per common share | | | | | $ | 0.40 | | | $ | 0.30 | |
See accompanying Notes to Unaudited Consolidated Financial Statements.
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2023 | | 2022 |
| | | | | (in millions) |
Net earnings | | | | | $ | 650 | | | $ | 1,051 | |
Other comprehensive income (loss): | | | | | | | |
Foreign currency translation adjustment—net of taxes | | | | | 7 | | | (13) | |
| | | | | | | |
| | | | | | | |
Defined benefit plans—net of taxes | | | | | (1) | | | 4 | |
| | | | | 6 | | | (9) | |
Comprehensive income | | | | | 656 | | | 1,042 | |
Less: Comprehensive income attributable to noncontrolling interest | | | | | 90 | | | 168 | |
Comprehensive income attributable to common stockholders | | | | | $ | 566 | | | $ | 874 | |
See accompanying Notes to Unaudited Consolidated Financial Statements.
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | |
| (Unaudited) | | |
| March 31, 2023 | | December 31, 2022 |
| (in millions, except share and per share amounts) |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 2,825 | | | $ | 2,323 | |
| | | |
Accounts receivable—net | 482 | | | 582 | |
Inventories | 430 | | | 474 | |
| | | |
Prepaid income taxes | 69 | | | 215 | |
Other current assets | 42 | | | 79 | |
Total current assets | 3,848 | | | 3,673 | |
Property, plant and equipment—net | 6,294 | | | 6,437 | |
Investment in affiliate | 81 | | | 74 | |
Goodwill | 2,089 | | | 2,089 | |
Operating lease right-of-use assets | 288 | | | 254 | |
Other assets | 798 | | | 786 | |
Total assets | $ | 13,398 | | | $ | 13,313 | |
Liabilities and Equity | | | |
Current liabilities: | | | |
| | | |
Accounts payable and accrued expenses | $ | 452 | | | $ | 575 | |
Income taxes payable | 10 | | | 3 | |
Customer advances | 284 | | | 229 | |
Current operating lease liabilities | 104 | | | 93 | |
| | | |
Other current liabilities | 12 | | | 95 | |
Total current liabilities | 862 | | | 995 | |
Long-term debt | 2,966 | | | 2,965 | |
Deferred income taxes | 933 | | | 958 | |
Operating lease liabilities | 182 | | | 167 | |
Other liabilities | 365 | | | 375 | |
Equity: | | | |
Stockholders’ equity: | | | |
Preferred stock—$0.01 par value, 50,000,000 shares authorized | — | | | — | |
Common stock—$0.01 par value, 500,000,000 shares authorized, 2023—196,237,302 shares issued and 2022—195,604,404 shares issued | 2 | | | 2 | |
Paid-in capital | 1,424 | | | 1,412 | |
Retained earnings | 4,348 | | | 3,867 | |
Treasury stock—at cost, 2023—1,319,380 shares and 2022—0 shares | (97) | | | — | |
Accumulated other comprehensive loss | (224) | | | (230) | |
Total stockholders’ equity | 5,453 | | | 5,051 | |
Noncontrolling interest | 2,637 | | | 2,802 | |
Total equity | 8,090 | | | 7,853 | |
Total liabilities and equity | $ | 13,398 | | | $ | 13,313 | |
See accompanying Notes to Unaudited Consolidated Financial Statements.
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stockholders | | | | |
| $0.01 Par Value Common Stock | | Treasury Stock | | Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total Stockholders’ Equity | | Noncontrolling Interest | | Total Equity |
| (in millions, except per share amounts) |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Balance as of December 31, 2022 | $ | 2 | | | $ | — | | | $ | 1,412 | | | $ | 3,867 | | | $ | (230) | | | $ | 5,051 | | | $ | 2,802 | | | $ | 7,853 | |
Net earnings | — | | | — | | | — | | | 560 | | | — | | | 560 | | | 90 | | | 650 | |
Other comprehensive income | — | | | — | | | — | | | — | | | 6 | | | 6 | | | — | | | 6 | |
Purchases of treasury stock | — | | | (75) | | | — | | | — | | | — | | | (75) | | | — | | | (75) | |
| | | | | | | | | | | | | | | |
Acquisition of treasury stock under employee stock plans | — | | | (22) | | | — | | | — | | | — | | | (22) | | | — | | | (22) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Stock-based compensation expense | — | | | — | | | 12 | | | — | | | — | | | 12 | | | — | | | 12 | |
| | | | | | | | | | | | | | | |
Dividends and dividend equivalents ($0.40 per share) | — | | | — | | | — | | | (79) | | | — | | | (79) | | | — | | | (79) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Distribution declared to noncontrolling interest | — | | | — | | | — | | | — | | | — | | | — | | | (255) | | | (255) | |
| | | | | | | | | | | | | | | |
Balance as of March 31, 2023 | $ | 2 | | | $ | (97) | | | $ | 1,424 | | | $ | 4,348 | | | $ | (224) | | | $ | 5,453 | | | $ | 2,637 | | | $ | 8,090 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | | | | | | | | | | | | | |
| |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Balance as of December 31, 2021 | $ | 2 | | | $ | (2) | | | $ | 1,375 | | | $ | 2,088 | | | $ | (257) | | | $ | 3,206 | | | $ | 2,830 | | | $ | 6,036 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Net earnings | — | | | — | | | — | | | 883 | | | — | | | 883 | | | 168 | | | 1,051 | |
Other comprehensive loss | — | | | — | | | — | | | — | | | (9) | | | (9) | | | — | | | (9) | |
Purchases of treasury stock | — | | | (100) | | | — | | | — | | | — | | | (100) | | | — | | | (100) | |
Retirement of treasury stock | — | | | 2 | | | — | | | — | | | — | | | 2 | | | — | | | 2 | |
Acquisition of treasury stock under employee stock plans | — | | | (23) | | | — | | | — | | | — | | | (23) | | | — | | | (23) | |
Issuance of $0.01 par value common stock under employee stock plans | — | | | — | | | 97 | | | — | | | — | | | 97 | | | — | | | 97 | |
| | | | | | | | | | | | | | | |
Stock-based compensation expense | — | | | — | | | 10 | | | — | | | — | | | 10 | | | — | | | 10 | |
| | | | | | | | | | | | | | | |
Dividends and dividend equivalents ($0.30 per share) | — | | | — | | | — | | | (64) | | | — | | | (64) | | | — | | | (64) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Distribution declared to noncontrolling interest | — | | | — | | | — | | | — | | | — | | | — | | | (247) | | | (247) | |
| | | | | | | | | | | | | | | |
Balance as of March 31, 2022 | $ | 2 | | | $ | (123) | | | $ | 1,482 | | | $ | 2,907 | | | $ | (266) | | | $ | 4,002 | | | $ | 2,751 | | | $ | 6,753 | |
See accompanying Notes to Unaudited Consolidated Financial Statements.
CF INDUSTRIES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) | | | | | | | | | | | | | | | |
| Three months ended March 31, | | | | |
| 2023 | | 2022 | | | | |
| (in millions) | | | | |
Operating Activities: | | | | | | | |
Net earnings | $ | 650 | | | $ | 1,051 | | | | | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | | | | |
Depreciation and amortization | 206 | | | 208 | | | | | |
Deferred income taxes | (26) | | | (2) | | | | | |
Stock-based compensation expense | 12 | | | 10 | | | | | |
| | | | | | | |
| | | | | | | |
Unrealized net gain on natural gas derivatives | (72) | | | (33) | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Gain on sale of emission credits | (35) | | | — | | | | | |
| | | | | | | |
Undistributed earnings of affiliate—net of taxes | (7) | | | (2) | | | | | |
Changes in: | | | | | | | |
Accounts receivable—net | 101 | | | (185) | | | | | |
Inventories | 39 | | | (66) | | | | | |
Accrued and prepaid income taxes | 153 | | | 387 | | | | | |
Accounts payable and accrued expenses | (135) | | | 76 | | | | | |
Customer advances | 55 | | | (102) | | | | | |
Other—net | 6 | | | 49 | | | | | |
Net cash provided by operating activities | 947 | | | 1,391 | | | | | |
Investing Activities: | | | | | | | |
Additions to property, plant and equipment | (69) | | | (63) | | | | | |
Proceeds from sale of property, plant and equipment | — | | | 1 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Purchase of emission credits | — | | | (9) | | | | | |
Proceeds from sale of emission credits | 35 | | | 9 | | | | | |
| | | | | | | |
Net cash used in investing activities | (34) | | | (62) | | | | | |
Financing Activities: | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Financing fees | — | | | (4) | | | | | |
Dividends paid | (79) | | | (64) | | | | | |
| | | | | | | |
Distributions to noncontrolling interest | (255) | | | (247) | | | | | |
Purchases of treasury stock | (54) | | | (98) | | | | | |
Proceeds from issuances of common stock under employee stock plans | — | | | 97 | | | | | |
Cash paid for shares withheld for taxes | (22) | | | (23) | | | | | |
| | | | | | | |
Net cash used in financing activities | (410) | | | (339) | | | | | |
Effect of exchange rate changes on cash and cash equivalents | (1) | | | (1) | | | | | |
Increase in cash and cash equivalents | 502 | | | 989 | | | | | |
Cash and cash equivalents at beginning of period | 2,323 | | | 1,628 | | | | | |
Cash and cash equivalents at end of period | $ | 2,825 | | | $ | 2,617 | | | | | |
See accompanying Notes to Unaudited Consolidated Financial Statements.
CF INDUSTRIES HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. Background and Basis of Presentation
Our mission is to provide clean energy to feed and fuel the world sustainably. With our employees focused on safe and reliable operations, environmental stewardship, and disciplined capital and corporate management, we are on a path to decarbonize our ammonia production network – the world’s largest – to enable green and blue hydrogen and nitrogen products for energy, fertilizer, emissions abatement and other industrial activities. Our nitrogen manufacturing complexes in the United States, Canada and the United Kingdom, an extensive storage, transportation and distribution network in North America, and logistics capabilities enabling a global reach underpin our strategy to leverage our unique capabilities to accelerate the world’s transition to clean energy. Our principal customers are cooperatives, independent fertilizer distributors, traders, wholesalers and industrial users. Our core product is anhydrous ammonia (ammonia), which contains 82% nitrogen and 18% hydrogen. Our nitrogen products that are upgraded from ammonia are granular urea, urea ammonium nitrate solution (UAN) and ammonium nitrate (AN). Our other nitrogen products include diesel exhaust fluid (DEF), urea liquor, nitric acid and aqua ammonia, which are sold primarily to our industrial customers.
All references to “CF Holdings,” “the Company,” “we,” “us” and “our” refer to CF Industries Holdings, Inc. and its subsidiaries, except where the context makes clear that the reference is only to CF Industries Holdings, Inc. itself and not its subsidiaries. All references to “CF Industries” refer to CF Industries, Inc., a 100% owned subsidiary of CF Industries Holdings, Inc.
The accompanying unaudited interim consolidated financial statements have been prepared on the same basis as our audited consolidated financial statements for the year ended December 31, 2022, in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial reporting. In the opinion of management, these statements reflect all adjustments, consisting only of normal and recurring adjustments, that are necessary for the fair representation of the information for the periods presented. The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Operating results for any period presented apply to that period only and are not necessarily indicative of results for any future period.
The accompanying unaudited interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements and related disclosures included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on February 23, 2023. The preparation of the unaudited interim consolidated financial statements requires us to make use of estimates and assumptions that may significantly affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the unaudited consolidated financial statements and the reported revenues and expenses for the periods presented. Such estimates and assumptions are used for, but are not limited to, net realizable value of inventories, environmental remediation liabilities, environmental and litigation contingencies, plant closure and asset retirement obligations, the cost of emission credits required to meet environmental regulations, the cost of customer incentives, useful lives of property and identifiable intangible assets, the evaluation of potential impairments of property, investments, identifiable intangible assets and goodwill, income tax reserves and the assessment of the realizability of deferred tax assets, the determination of the funded status and annual expense of defined benefit pension and other postretirement plans and the valuation of stock-based compensation awards granted to employees.
CF INDUSTRIES HOLDINGS, INC.
2. Revenue Recognition
We track our revenue by product and by geography. See Note 14—Segment Disclosures for the revenue of each of our reportable segments, which are Ammonia, Granular Urea, UAN, AN and Other. The following table summarizes our revenue by product and by geography (based on destination of our shipment) for the three months ended March 31, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Ammonia | | Granular Urea | | UAN | | AN | | Other | | Total |
| (in millions) |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Three months ended March 31, 2023 | | | | | | | | | | | |
North America | $ | 330 | | | $ | 575 | | | $ | 519 | | | $ | 74 | | | $ | 126 | | | $ | 1,624 | |
Europe and other | 94 | | | 36 | | | 148 | | | 85 | | | 25 | | | 388 | |
| | | | | | | | | | | |
Total revenue | $ | 424 | | | $ | 611 | | | $ | 667 | | | $ | 159 | | | $ | 151 | | | $ | 2,012 | |
Three months ended March 31, 2022 | | | | | | | | | | | |
North America | $ | 583 | | | $ | 736 | | | $ | 1,013 | | | $ | 83 | | | $ | 153 | | | $ | 2,568 | |
Europe and other | 57 | | | 29 | | | 2 | | | 140 | | | 72 | | | 300 | |
Total revenue | $ | 640 | | | $ | 765 | | | $ | 1,015 | | | $ | 223 | | | $ | 225 | | | $ | 2,868 | |
As of March 31, 2023 and December 31, 2022, we had $284 million and $229 million, respectively, in customer advances on our consolidated balance sheets. The revenue recognized during the three months ended March 31, 2023 and 2022 that was included in our customer advances at the beginning of each respective period amounted to approximately $160 million and $560 million, respectively.
We offer cash incentives to certain customers generally based on the volume of their purchases over the fertilizer year ending June 30. Our cash incentives do not provide an option to the customer for additional product. The balances of customer incentives accrued as of March 31, 2023 and December 31, 2022 were not material.
We have certain customer contracts with performance obligations under which, if the customer does not take the required amount of product specified in the contract, then the customer is required to make a payment to us, the amount of which payment may vary based upon the terms and conditions of the applicable contract. As of March 31, 2023, excluding contracts with original durations of less than one year, and based on the minimum product tonnage to be sold and current market price estimates, our remaining performance obligations under these contracts were approximately $1.0 billion. We expect to recognize approximately 34% of these performance obligations as revenue in the remainder of 2023, approximately 33% as revenue during 2024-2026, approximately 15% as revenue during 2027-2029, and the remainder thereafter. Subject to the terms and conditions of the applicable contracts, if the customers do not satisfy their purchase obligations under such contracts, the minimum amount that they would be required to pay to us under such contracts, in the aggregate, was approximately $280 million as of March 31, 2023. Other than the performance obligations described above, any performance obligations with our customers that were unfulfilled or partially fulfilled at December 31, 2022 will be satisfied in 2023.
CF INDUSTRIES HOLDINGS, INC.
3. Net Earnings Per Share
Net earnings per share were computed as follows:
| | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2023 | | 2022 |
| | | | | (in millions, except per share amounts) |
Net earnings attributable to common stockholders | | | | | $ | 560 | | | $ | 883 | |
Basic earnings per common share: | | | | | | | |
Weighted-average common shares outstanding | | | | | 196.2 | | | 208.6 | |
Net earnings attributable to common stockholders | | | | | $ | 2.86 | | | $ | 4.23 | |
Diluted earnings per common share: | | | | | | | |
Weighted-average common shares outstanding | | | | | 196.2 | | | 208.6 | |
Dilutive common shares—stock-based awards | | | | | 0.7 | | | 1.3 | |
Diluted weighted-average common shares outstanding | | | | | 196.9 | | | 209.9 | |
Net earnings attributable to common stockholders | | | | | $ | 2.85 | | | $ | 4.21 | |
Diluted earnings per common share is calculated using weighted-average common shares outstanding, including the dilutive effect of stock-based awards as determined under the treasury stock method. In the computation of diluted earnings per common share, potentially dilutive stock-based awards are excluded if the effect of their inclusion is anti-dilutive. Shares for anti-dilutive stock-based awards not included in the computation of diluted earnings per common share were zero in both the three months ended March 31, 2023 and 2022.
4. Inventories
Inventories consist of the following:
| | | | | | | | | | | |
| March 31, 2023 | | December 31, 2022 |
| (in millions) |
Finished goods | $ | 393 | | | $ | 437 | |
Raw materials, spare parts and supplies | 37 | | | 37 | |
Total inventories | $ | 430 | | | $ | 474 | |
5. Property, Plant and Equipment—Net
Property, plant and equipment—net consists of the following:
| | | | | | | | | | | |
| March 31, 2023 | | December 31, 2022 |
| (in millions) |
Land | $ | 113 | | | $ | 113 | |
Machinery and equipment | 12,672 | | | 12,633 | |
Buildings and improvements | 920 | | | 914 | |
Construction in progress | 226 | | | 203 | |
Property, plant and equipment(1) | 13,931 | | | 13,863 | |
Less: Accumulated depreciation and amortization | 7,637 | | | 7,426 | |
Property, plant and equipment—net | $ | 6,294 | | | $ | 6,437 | |
_______________________________________________________________________________
(1)As of March 31, 2023 and December 31, 2022, we had property, plant and equipment that was accrued but unpaid of approximately $45 million and $53 million, respectively. As of March 31, 2022 and December 31, 2021, we had property, plant and equipment that was accrued but unpaid of approximately $22 million and $35 million, respectively.
CF INDUSTRIES HOLDINGS, INC.
Depreciation and amortization related to property, plant and equipment was $204 million and $205 million for the three months ended March 31, 2023 and 2022, respectively.
Plant turnarounds—Scheduled inspections, replacements and overhauls of plant machinery and equipment at our continuous process manufacturing facilities during a full plant shutdown are referred to as plant turnarounds. The expenditures related to turnarounds are capitalized in property, plant and equipment when incurred.
Scheduled replacements and overhauls of plant machinery and equipment during a plant turnaround include the dismantling, repair or replacement and installation of various components including piping, valves, motors, turbines, pumps, compressors and heat exchangers and the replacement of catalysts when a full plant shutdown occurs. Scheduled inspections, including required safety inspections which entail the disassembly of various components such as steam boilers, pressure vessels and other equipment requiring safety certifications, are also conducted during full plant shutdowns. Internal employee costs and overhead amounts are not considered turnaround costs and are not capitalized.
The following is a summary of capitalized plant turnaround costs: | | | | | | | | | | | |
| Three months ended March 31, |
| 2023 | | 2022 |
| (in millions) |
Net capitalized turnaround costs as of January 1 | $ | 312 | | | $ | 355 | |
Additions | 7 | | | 5 | |
Depreciation | (31) | | | (36) | |
| | | |
Effect of exchange rate changes | — | | | (1) | |
Net capitalized turnaround costs as of March 31 | $ | 288 | | | $ | 323 | |
6. Equity Method Investment
We have a 50% ownership interest in Point Lisas Nitrogen Limited (PLNL), which operates an ammonia production facility in the Republic of Trinidad and Tobago. We include our share of the net earnings from this equity method investment as an element of earnings from operations because PLNL provides additional production to our operations and is integrated with our other supply chain and sales activities in the Ammonia segment.
As of March 31, 2023, the total carrying value of our equity method investment in PLNL was $81 million, $34 million more than our share of PLNL’s book value. The excess is attributable to the purchase accounting impact of our acquisition of the investment in PLNL and reflects the revaluation of property, plant and equipment. The increased basis for property, plant and equipment is being amortized over a remaining period of approximately 10 years. Our equity in earnings of PLNL is different from our ownership interest in income reported by PLNL due to amortization of this basis difference.
We have transactions in the normal course of business with PLNL reflecting our obligation to purchase 50% of the ammonia produced by PLNL at current market prices. Our ammonia purchases from PLNL totaled $59 million and $74 million for the three months ended March 31, 2023 and 2022, respectively.
CF INDUSTRIES HOLDINGS, INC.
7. Fair Value Measurements
Our cash and cash equivalents and other investments consist of the following:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2023 |
| Cost Basis | | Unrealized Gains | | Unrealized Losses | | Fair Value |
| (in millions) |
Cash | $ | 217 | | | $ | — | | | $ | — | | | $ | 217 | |
Cash equivalents: | | | | | | | |
U.S. and Canadian government obligations | 2,314 | | | — | | | — | | | 2,314 | |
Other debt securities | 294 | | | — | | | — | | | 294 | |
Total cash and cash equivalents | $ | 2,825 | | | $ | — | | | $ | — | | | $ | 2,825 | |
| | | | | | | |
Nonqualified employee benefit trusts | 16 | | | 1 | | | — | | | 17 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 |
| Cost Basis | | Unrealized Gains | | Unrealized Losses | | Fair Value |
| (in millions) |
Cash | $ | 153 | | | $ | — | | | $ | — | | | $ | 153 | |
Cash equivalents: | | | | | | | |
U.S. and Canadian government obligations | 1,902 | | | — | | | — | | | 1,902 | |
Other debt securities | 268 | | | — | | | — | | | 268 | |
Total cash and cash equivalents | $ | 2,323 | | | $ | — | | | $ | — | | | $ | 2,323 | |
| | | | | | | |
Nonqualified employee benefit trusts | 16 | | | — | | | — | | | 16 | |
Under our short-term investment policy, we may invest our cash balances, either directly or through mutual funds, in several types of investment-grade securities, including notes and bonds issued by governmental entities or corporations. Securities issued by governmental entities include those issued directly by the U.S. and Canadian federal governments; those issued by state, local or other governmental entities; and those guaranteed by entities affiliated with governmental entities.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present assets and liabilities included in our consolidated balance sheets as of March 31, 2023 and December 31, 2022 that are recognized at fair value on a recurring basis, and indicate the fair value hierarchy utilized to determine such fair value:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2023 |
| Total Fair Value | | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (in millions) |
Cash equivalents | $ | 2,608 | | | $ | 2,608 | | | $ | — | | | $ | — | |
| | | | | | | |
Nonqualified employee benefit trusts | 17 | | | 17 | | | — | | | — | |
Derivative assets | 4 | | | — | | | 4 | | | — | |
Derivative liabilities | (5) | | | — | | | (5) | | | — | |
| | | | | | | |
| | | | | | | |
CF INDUSTRIES HOLDINGS, INC.
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 |
| Total Fair Value | | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (in millions) |
Cash equivalents | $ | 2,170 | | | $ | 2,170 | | | $ | — | | | $ | — | |
| | | | | | | |
Nonqualified employee benefit trusts | 16 | | | 16 | | | — | | | — | |
Derivative assets | 12 | | | — | | | 12 | | | — | |
Derivative liabilities | (85) | | | — | | | (85) | | | — | |
| | | | | | | |
| | | | | | | |
Cash Equivalents
Cash equivalents include highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less. As of March 31, 2023 and December 31, 2022, our cash equivalents consisted primarily of U.S. and Canadian government obligations and money market mutual funds that invest in U.S. government obligations and other investment-grade securities.
Nonqualified Employee Benefit Trusts
We maintain trusts associated with certain nonqualified supplemental pension plans. The fair values of the trust assets are based on daily quoted prices in an active market, which represent the net asset values of the shares held in the trusts, and are included on our consolidated balance sheets in other assets. Debt securities are accounted for as available-for-sale securities, and changes in fair value are reported in other comprehensive income. Changes in the fair value of available-for-sale equity securities in the trust assets are recognized through earnings.
Derivative Instruments
The derivative instruments that we use are primarily natural gas fixed price swaps, basis swaps and options traded in the over-the-counter markets with multi-national commercial banks, other major financial institutions or large energy companies. The natural gas derivative contracts represent anticipated natural gas needs for future periods and settlements are scheduled to coincide with anticipated natural gas purchases during those future periods. The natural gas derivative contracts settle using primarily a NYMEX futures price index. To determine the fair value of these instruments, we use quoted market prices from NYMEX and standard pricing models with inputs derived from or corroborated by observable market data such as forward curves supplied by an industry-recognized independent third party. See Note 11—Derivative Financial Instruments for additional information.
Financial Instruments
The carrying amount and estimated fair value of our financial instruments are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2023 | | December 31, 2022 |
| Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
| (in millions) |
Long-term debt | $ | 2,966 | | | $ | 2,770 | | | $ | 2,965 | | | $ | 2,764 | |
The fair value of our long-term debt was based on quoted prices for identical or similar liabilities in markets that are not active or valuation models in which all significant inputs and value drivers are observable and, as a result, they are classified as Level 2 inputs.
The carrying amounts of cash and cash equivalents, as well as instruments included in other current assets and other current liabilities that meet the definition of financial instruments, approximate fair values because of their short-term maturities.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
We also have assets and liabilities that may be measured at fair value on a nonrecurring basis; that is, the assets and liabilities are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment, when there is allocation of purchase price in an acquisition or when a new liability is being established that requires fair value measurement. These include long-lived assets, goodwill and other
CF INDUSTRIES HOLDINGS, INC.
intangible assets and investments in unconsolidated subsidiaries, such as equity method investments, which may be written down to fair value as a result of impairment. The fair value measurements related to each of these rely primarily on Company-specific inputs and the Company’s assumptions about the use of the assets. Since certain of the Company’s assumptions would involve inputs that are not observable, these fair values would reside within Level 3 of the fair value hierarchy.
8. Income Taxes
For the three months ended March 31, 2023, we recorded an income tax provision of $169 million on pre-tax income of $819 million, or an effective tax rate of 20.6%, compared to an income tax provision of $401 million on pre-tax income of $1.45 billion, or an effective tax rate of 27.6%, for the three months ended March 31, 2022.
Our effective tax rate is impacted by earnings attributable to the noncontrolling interest in CF Industries Nitrogen, LLC (CFN), as our consolidated income tax provision does not include a tax provision on the earnings attributable to the noncontrolling interest. Our effective tax rate for the three months ended March 31, 2023 of 20.6%, which is based on pre-tax income of $819 million, including $90 million of earnings attributable to the noncontrolling interest, would be 2.6 percentage points higher if based on pre-tax income exclusive of the $90 million of earnings attributable to the noncontrolling interest. Our effective tax rate for the three months ended March 31, 2022 of 27.6%, which is based on pre-tax income of $1.45 billion, including $168 million of earnings attributable to the noncontrolling interest, would be 3.7 percentage points higher if based on pre-tax income exclusive of the $168 million of earnings attributable to the noncontrolling interest.
In addition, for the three months ended March 31, 2022, our income tax provision includes $20 million of income tax benefit due to share-based compensation activity and $78 million of income tax provision related to the Canada Revenue Agency Competent Authority Matter and certain transfer pricing reserves recorded in the period, as discussed below.
Canada Revenue Agency Competent Authority Matter
In 2016, the Canada Revenue Agency (CRA) and Alberta Tax and Revenue Administration (Alberta TRA) issued Notices of Reassessment for tax years 2006 through 2009 to one of our Canadian affiliates asserting a disallowance of certain patronage deductions. We filed Notices of Objection with respect to the Notices of Reassessment with the CRA and Alberta TRA and posted letters of credit in lieu of paying the additional tax liability assessed. The letters of credit served as security until the matter was resolved, as discussed below. In 2018, the matter, including the related transfer pricing topic regarding the allocation of profits between Canada and the United States, was accepted for consideration under the bilateral settlement provisions of the U.S.-Canada tax treaty (the Treaty) by the United States and Canadian competent authorities, and included tax years 2006 through 2011. In the second quarter of 2021, the Company submitted the transfer pricing aspect of the matter into the arbitration process under the terms of the Treaty.
In February 2022, we were informed that a decision was reached by the arbitration panel for tax years 2006 through 2011. In March 2022, we received further details of the results of the arbitration proceedings and the settlement provisions between the United States and Canadian competent authorities, and we accepted the decision of the arbitration panel. Under the terms of the arbitration decision, additional income for tax years 2006 through 2011 was subject to tax in Canada, resulting in our having additional Canadian tax liability for those tax years.
In the three months ended March 31, 2022, as a result of the impact of these events on our Canadian and U.S. federal and state income taxes, we recognized an income tax provision of $76 million, reflecting the net impact of $127 million of accrued income taxes payable to Canada for tax years 2006 through 2011, partially offset by net income tax receivables of approximately $51 million in the United States, and we accrued net interest of $99 million, primarily reflecting the impact of estimated interest payable to Canada.
In the second half of 2022, this tax liability and the related interest were assessed and paid, resulting in total payments of $224 million, which also reflect the impact of changes in foreign currency exchange rates. As a result, the letters of credit we had posted in lieu of paying the additional tax liability assessed by the Notices of Reassessment were cancelled. Due primarily to the availability of additional foreign tax credits to offset in part the increased Canadian tax referenced above, the Company has filed amended tax returns in the United States to request a refund of taxes paid.
Transfer pricing positions
In the first quarter of 2022, as a result of the outcome of the arbitration decision discussed above, we also evaluated our transfer pricing positions between Canada and the United States for open years 2012 and after. Based on this evaluation for the three months ended March 31, 2022, we recorded the following:
CF INDUSTRIES HOLDINGS, INC.
•liabilities for unrecognized tax benefits of approximately $319 million, with a corresponding income tax provision, and accrued interest of approximately $91 million related to the liabilities for unrecognized tax benefits, and
•noncurrent income tax receivables of approximately $329 million, with a corresponding income tax benefit, and accrued interest income of approximately $28 million related to the noncurrent income tax receivables.
In the three months ended March 31, 2022, the impact on our consolidated statement of operations of the amounts recorded as a result of this evaluation of transfer pricing positions, including a $12 million deferred income tax provision for other transfer pricing tax effects, was a $2 million income tax provision and $63 million of net interest expense before tax ($69 million after tax).
9. Financing Agreements
Revolving Credit Agreement
We have a senior unsecured revolving credit agreement (the Revolving Credit Agreement), which provides for a revolving credit facility of up to $750 million with a maturity of December 5, 2024. The Revolving Credit Agreement includes a letter of credit sub-limit of $125 million. Borrowings under the Revolving Credit Agreement may be used for working capital, capital expenditures, acquisitions, share repurchases and other general corporate purposes.
Borrowings under the Revolving Credit Agreement may be denominated in U.S. dollars, Canadian dollars, euros and British pounds, and bear interest at a per annum rate equal to, at our option, an applicable eurocurrency rate or base rate plus, in either case, a specified margin. We are required to pay an undrawn commitment fee on the undrawn portion of the commitments under the Revolving Credit Agreement and customary letter of credit fees. The specified margin and the amount of the commitment fee depend on CF Holdings’ credit rating at the time.
As of March 31, 2023, we had unused borrowing capacity under the Revolving Credit Agreement of $750 million and no outstanding letters of credit. There were no borrowings outstanding under the Revolving Credit Agreement as of March 31, 2023 or December 31, 2022, or during the three months ended March 31, 2023.
The Revolving Credit Agreement contains representations and warranties and affirmative and negative covenants, including financial covenants. As of March 31, 2023, we were in compliance with all covenants under the Revolving Credit Agreement.
Letters of Credit
In addition to the letters of credit that may be issued under the Revolving Credit Agreement, as described above, we have also entered into a bilateral agreement with capacity to issue up to $350 million of letters of credit. As of March 31, 2023, approximately $201 million of letters of credit were outstanding under this agreement.
Senior Notes
Long-term debt presented on our consolidated balance sheets as of March 31, 2023 and December 31, 2022 consisted of the following debt securities issued by CF Industries:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Effective Interest Rate | | March 31, 2023 | | December 31, 2022 |
| | Principal | | Carrying Amount(1) | | Principal | | Carrying Amount(1) |
| | | (in millions) |
Public Senior Notes: | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
5.150% due March 2034 | 5.293% | | 750 | | | 741 | | | 750 | | | 741 | |
4.950% due June 2043 | 5.040% | | 750 | | | 742 | | | 750 | | | 742 | |
5.375% due March 2044 | 5.478% | | 750 | | | 740 | | | 750 | | | 740 | |
Senior Secured Notes: | | | | | | | | | |
| | | | | | | | | |
4.500% due December 2026(2) | 4.783% | | 750 | | | 743 | | | 750 | | | 742 | |
Total long-term debt | | | $ | 3,000 | | | $ | 2,966 | | | $ | 3,000 |