XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
$0.01 Par Value Common Stock
Treasury Stock
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Total Stockholders’ Equity
Noncontrolling Interest
Balance at Dec. 31, 2018 $ 5,731.0 $ 2.0 $ (504.0) $ 1,368.0 $ 2,463.0 $ (371.0) $ 2,958.0 $ 2,773.0
Increase (decrease) in equity                
Net earnings 552.0 0.0 0.0 0.0 438.0 0.0 438.0 114.0
Less: Net earnings attributable to noncontrolling interest 114.0              
Net (loss) earnings attributable to common stockholders 438.0              
Other comprehensive loss (3.0) 0.0 0.0 0.0 0.0 (3.0) (3.0) 0.0
Purchases of treasury stock (250.0) 0.0 (250.0) 0.0 0.0 0.0 (250.0) 0.0
Retirement of treasury stock 0.0 0.0 682.0 (90.0) (592.0) 0.0 0.0 0.0
Acquisition of treasury stock under employee stock plans (4.0) 0.0 (4.0) 0.0 0.0 0.0 (4.0) 0.0
Issuance of $0.01 par value common stock under employee stock plans 17.0 0.0 2.0 15.0 0.0 0.0 17.0 0.0
Stock-based compensation expense 24.0 0.0 0.0 24.0 0.0 0.0 24.0 0.0
Cash dividends (200.0) 0.0 0.0 0.0 (200.0) 0.0 (200.0) 0.0
Distributions declared to noncontrolling interest (186.0) 0.0 0.0 0.0 0.0 0.0 0.0 (186.0)
Balance at Sep. 30, 2019 $ 5,681.0 2.0 (74.0) 1,317.0 2,109.0 (374.0) 2,980.0 2,701.0
Increase (decrease) in equity                
Cash dividends ($0.90 per share) $ 0.90              
Balance at Jun. 30, 2019 $ 5,818.0 2.0 (2.0) 1,299.0 2,111.0 (344.0) 3,066.0 2,752.0
Increase (decrease) in equity                
Net earnings 114.0 0.0 0.0 0.0 65.0 0.0 65.0 49.0
Less: Net earnings attributable to noncontrolling interest 49.0              
Net (loss) earnings attributable to common stockholders 65.0              
Other comprehensive loss (30.0) 0.0 0.0 0.0 0.0 (30.0) (30.0) 0.0
Purchases of treasury stock (72.0) 0.0 (72.0) 0.0 0.0 0.0 (72.0) 0.0
Issuance of $0.01 par value common stock under employee stock plans 11.0 0.0 0.0 11.0 0.0 0.0 11.0 0.0
Stock-based compensation expense 7.0 0.0 0.0 7.0 0.0 0.0 7.0 0.0
Cash dividends (67.0) 0.0 0.0 0.0 (67.0) 0.0 (67.0) 0.0
Distributions declared to noncontrolling interest (100.0) 0.0 0.0 0.0 0.0 0.0 0.0 (100.0)
Balance at Sep. 30, 2019 $ 5,681.0 2.0 (74.0) 1,317.0 2,109.0 (374.0) 2,980.0 2,701.0
Increase (decrease) in equity                
Cash dividends ($0.90 per share) $ 0.30              
Common Stock, Par or Stated Value Per Share 0.01              
Common Stock, Par or Stated Value Per Share $ 0.01              
Balance at Dec. 31, 2019 $ 5,637.0 2.0 0.0 1,303.0 1,958.0 (366.0) 2,897.0 2,740.0
Increase (decrease) in equity                
Net earnings 313.0 0.0 0.0 0.0 230.0 0.0 230.0 83.0
Less: Net earnings attributable to noncontrolling interest 83.0              
Net (loss) earnings attributable to common stockholders 230.0              
Other comprehensive loss (22.0) 0.0 0.0 0.0 0.0 (22.0) (22.0) 0.0
Purchases of treasury stock (100.0) 0.0 (100.0) 0.0 0.0 0.0 (100.0) 0.0
Retirement of treasury stock 0.0 0.0 107.0 (17.0) (90.0) 0.0 0.0 0.0
Acquisition of treasury stock under employee stock plans (10.0) 0.0 (10.0) 0.0 0.0 0.0 (10.0) 0.0
Issuance of $0.01 par value common stock under employee stock plans 4.0 0.0 2.0 2.0 0.0 0.0 4.0 0.0
Stock-based compensation expense 20.0 0.0 0.0 20.0 0.0 0.0 20.0 0.0
Cash dividends (193.0) 0.0 0.0 0.0 (193.0) 0.0 (193.0) 0.0
Distributions declared to noncontrolling interest (174.0) 0.0 0.0 0.0 0.0 0.0 0.0 (174.0)
Balance at Sep. 30, 2020 5,475.0 2.0 (1.0) 1,308.0 1,905.0 (388.0) 2,826.0 2,649.0
Balance at Jun. 30, 2020 5,576.0 2.0 0.0 1,300.0 1,997.0 (426.0) 2,873.0 2,703.0
Increase (decrease) in equity                
Net earnings 4.0 0.0 0.0 0.0 (28.0) 0.0 (28.0) 32.0
Less: Net earnings attributable to noncontrolling interest 32.0              
Net (loss) earnings attributable to common stockholders (28.0)              
Other comprehensive loss 38.0 0.0 0.0 0.0 0.0 38.0 38.0 0.0
Acquisition of treasury stock under employee stock plans (1.0) 0.0 (1.0) 0.0 0.0 0.0 (1.0) 0.0
Issuance of $0.01 par value common stock under employee stock plans 1.0 0.0 0.0 1.0 0.0 0.0 1.0 0.0
Stock-based compensation expense 7.0 0.0 0.0 7.0 0.0 0.0 7.0 0.0
Cash dividends (64.0) 0.0 0.0 0.0 (64.0) 0.0 (64.0) 0.0
Distributions declared to noncontrolling interest (86.0) 0.0 0.0 0.0 0.0 0.0 0.0 (86.0)
Balance at Sep. 30, 2020 $ 5,475.0 $ 2.0 $ (1.0) $ 1,308.0 $ 1,905.0 $ (388.0) $ 2,826.0 $ 2,649.0
Increase (decrease) in equity                
Cash dividends ($0.90 per share) $ 0.30              
Common Stock, Par or Stated Value Per Share $ 0.01