XML 75 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity Method Investments (Tables)
9 Months Ended
Sep. 30, 2014
Equity Method Investments  
Schedule of equity method investments

                                                                                       

 

 

September 30,
2014

 

December 31,
2013

 

 

 

(in millions)

 

Operating equity method investments

 

$

370.4 

 

$

379.7 

 

Non-operating equity method investments

 

 

554.8 

 

 

546.3 

 

 

 

 

 

 

 

Investments in and advances to affiliates

 

$

925.2 

 

$

926.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of combined results of operations and financial position for operating equity method investments

                                                                                                                                                    

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(in millions)

 

Summarized statement of operations information:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

67.6 

 

$

76.1 

 

$

205.1 

 

$

247.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

19.7 

 

$

24.4 

 

$

54.2 

 

$

80.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of operating affiliates

 

$

9.4 

 

$

11.2 

 

$

27.3 

 

$

32.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                                                                                                                                                    

 

 

September 30,
2014

 

December 31,
2013

 

 

 

(in millions)

 

Summarized balance sheet information:

 

 

 

 

 

 

 

Current assets

 

$

99.5 

 

$

84.3 

 

Noncurrent assets

 

 

134.9 

 

 

147.3 

 

 

 

 

 

 

 

Total assets

 

$

234.4 

 

$

231.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

49.2 

 

$

36.5 

 

Noncurrent liabilities

 

 

22.9 

 

 

25.0 

 

Equity

 

 

162.3 

 

 

170.1 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

234.4 

 

$

231.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of combined results of operations and financial position for non-operating equity method investments

                                                                                                                                                    

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(in millions)

 

Summarized statement of operations information:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

559.6 

 

$

640.9 

 

$

1,567.2 

 

$

1,947.5 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

27.6 

 

$

20.9 

 

$

60.0 

 

$

31.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of non-operating affiliates—net of taxes

 

$

10.6 

 

$

7.2 

 

$

15.8 

 

$

6.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                                                                                                                                                    

 

 

September 30,
2014

 

December 31,
2013

 

 

 

(in millions)

 

Summarized balance sheet information:

 

 

 

 

 

 

 

Current assets

 

$

584.0 

 

$

540.3 

 

Noncurrent assets

 

 

305.4 

 

 

319.3 

 

 

 

 

 

 

 

Total assets

 

$

889.4 

 

$

859.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

305.4 

 

$

310.6 

 

Noncurrent liablities

 

 

152.9 

 

 

168.9 

 

Equity

 

 

431.1 

 

 

380.1 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

889.4 

 

$

859.6