XML 27 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 3) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 2,194.1 $ 1,710.8 $ 1,934.1 $ 2,274.9
Restricted cash 645.0 154.0    
Accounts and notes receivable - net 258.3 230.9    
Inventories - net 205.0 274.3    
Prepaid income taxes   33.4    
Deferred income taxes 52.5 60.0    
Assets held for sale   74.3    
Other 50.8 92.4    
Total current assets 3,405.7 2,630.1    
Property, plant and equipment - net 4,605.1 4,101.7    
Investments in and advances to affiliates 943.0 926.0    
Goodwill 2,095.7 2,095.8    
Noncurrent assets held for sale   679.0    
Other assets 255.4 245.5    
Total assets 11,304.9 10,678.1    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 551.9 564.1    
Income taxes payable 87.3 73.3    
Customer advances 63.4 120.6    
Liabilities held for sale   26.8    
Other 17.7 43.5    
Total current liabilities 720.3 828.3    
Long-term debt 4,592.4 3,098.1    
Deferred income taxes 829.8 833.2    
Noncurrent liabilities held for sale   154.5    
Other noncurrent liabilities 317.3 325.6    
Stockholders' equity:        
Preferred stock          
Common stock 0.5 0.6    
Paid-in capital 1,484.9 1,594.3    
Retained earnings 3,622.4 3,725.6    
Treasury stock (603.1) (201.8)    
Accumulated other comprehensive income (loss) (22.4) (42.6) (115.3) (49.6)
Total stockholders' equity 4,482.3 5,076.1    
Noncontrolling interest 362.8 362.3 364.8 380.0
Total equity 4,845.1 5,438.4 5,343.4 6,282.2
Total liabilities and equity 11,304.9 10,678.1    
Reportable legal entities | Parent
       
Current assets:        
Cash and cash equivalents 0.1 0.1 0.1  
Prepaid income taxes 1.5 0.9    
Total current assets 1.6 1.0    
Investments in and advances to affiliates 6,128.6 5,193.4    
Due from affiliates 570.7 570.7    
Total assets 6,700.9 5,765.1    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 2,218.6 40.6    
Other   648.4    
Total current liabilities 2,218.6 689.0    
Stockholders' equity:        
Common stock 0.5 0.6    
Paid-in capital 1,484.9 1,594.3    
Retained earnings 3,622.4 3,725.6    
Treasury stock (603.1) (201.8)    
Accumulated other comprehensive income (loss) (22.4) (42.6)    
Total stockholders' equity 4,482.3 5,076.1    
Total equity 4,482.3 5,076.1    
Total liabilities and equity 6,700.9 5,765.1    
Reportable legal entities | CF Industries
       
Current assets:        
Cash and cash equivalents 370.6 20.4 25.0 440.8
Accounts and notes receivable - net 2,119.1 287.1    
Inventories - net 6.9 3.3    
Assets held for sale   68.1    
Other 14.5      
Total current assets 2,511.1 378.9    
Deferred income taxes 149.7 149.7    
Investments in and advances to affiliates 9,042.3 8,161.1    
Noncurrent assets held for sale   679.0    
Other assets 73.3 60.7    
Total assets 11,776.4 9,429.4    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 125.0 354.2    
Income taxes payable 343.5 29.1    
Liabilities held for sale   26.8    
Other 14.5 0.9    
Total current liabilities 483.0 411.0    
Long-term debt 4,592.4 3,098.1    
Due to affiliates 572.4 572.4    
Noncurrent liabilities held for sale   154.5    
Stockholders' equity:        
Paid-in capital (12.6) (12.6)    
Retained earnings 6,163.6 5,248.6    
Accumulated other comprehensive income (loss) (22.4) (42.6)    
Total stockholders' equity 6,128.6 5,193.4    
Total equity 6,128.6 5,193.4    
Total liabilities and equity 11,776.4 9,429.4    
Reportable legal entities | Other Subsidiaries
       
Current assets:        
Cash and cash equivalents 1,823.4 1,690.3 1,909.0 1,834.1
Restricted cash 645.0 154.0    
Accounts and notes receivable - net 434.7 1,172.2    
Inventories - net 198.1 271.0    
Prepaid income taxes 254.7 33.4    
Deferred income taxes 52.5 60.0    
Assets held for sale   6.2    
Other 36.3 92.4    
Total current assets 3,444.7 3,479.5    
Property, plant and equipment - net 4,605.1 4,101.7    
Investments in and advances to affiliates 943.0 925.8    
Due from affiliates 1.7 1.7    
Goodwill 2,095.7 2,095.8    
Other assets 182.1 184.8    
Total assets 11,272.3 10,789.3    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 503.8 715.9    
Income taxes payable   45.1    
Customer advances 63.4 120.6    
Other 3.2 84.9    
Total current liabilities 570.4 966.5    
Long-term debt 9.0      
Deferred income taxes 979.5 982.9    
Other noncurrent liabilities 317.3 325.6    
Stockholders' equity:        
Preferred stock 16.4 16.4    
Common stock 1.1 1.1    
Paid-in capital 8,283.5 7,823.0    
Retained earnings 755.1 354.5    
Accumulated other comprehensive income (loss) (22.8) (43.0)    
Total stockholders' equity 9,033.3 8,152.0    
Noncontrolling interest 362.8 362.3    
Total equity 9,396.1 8,514.3    
Total liabilities and equity 11,272.3 10,789.3    
Eliminations
       
Current assets:        
Accounts and notes receivable - net (2,295.5) (1,228.4)    
Prepaid income taxes (256.2) (0.9)    
Total current assets (2,551.7) (1,229.3)    
Deferred income taxes (149.7) (149.7)    
Investments in and advances to affiliates (15,170.9) (13,354.3)    
Due from affiliates (572.4) (572.4)    
Total assets (18,444.7) (15,305.7)    
Current liabilities:        
Accounts payable and notes payable and accrued expenses (2,295.5) (546.6)    
Income taxes payable (256.2) (0.9)    
Other   (690.7)    
Total current liabilities (2,551.7) (1,238.2)    
Long-term debt (9.0)      
Deferred income taxes (149.7) (149.7)    
Due to affiliates (572.4) (572.4)    
Stockholders' equity:        
Preferred stock (16.4) (16.4)    
Common stock (1.1) (1.1)    
Paid-in capital (8,270.9) (7,810.4)    
Retained earnings (6,918.7) (5,603.1)    
Accumulated other comprehensive income (loss) 45.2 85.6    
Total stockholders' equity (15,161.9) (13,345.4)    
Total equity (15,161.9) (13,345.4)    
Total liabilities and equity $ (18,444.7) $ (15,305.7)