XML 49 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 3) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 3,530.2 $ 1,710.8 $ 2,210.3 $ 2,274.9
Restricted cash 653.3 154.0    
Accounts and notes receivable - net 215.7 230.9    
Inventories - net 384.4 274.3    
Prepaid income taxes   33.4    
Deferred income taxes 44.6 60.0    
Assets held for sale   74.3    
Other 82.9 92.4    
Total current assets 4,911.1 2,630.1    
Property, plant and equipment - net 4,281.9 4,101.7    
Investments in and advances to affiliates 933.5 926.0    
Goodwill 2,094.6 2,095.8    
Noncurrent assets held for sale   679.0    
Other assets 254.4 245.5    
Total assets 12,475.5 10,678.1    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 593.7 564.1    
Income taxes payable 347.1 73.3    
Customer advances 477.3 120.6    
Liabilities held for sale   26.8    
Other 17.6 43.5    
Total current liabilities 1,435.7 828.3    
Long-term debt 4,592.3 3,098.1    
Deferred income taxes 821.0 833.2    
Noncurrent liabilities held for sale   154.5    
Other noncurrent liabilities 318.2 325.6    
Stockholders' equity:        
Preferred stock          
Common stock 0.6 0.6    
Paid-in capital 1,612.0 1,594.3    
Retained earnings 4,378.9 3,725.6    
Treasury stock (995.8) (201.8)    
Accumulated other comprehensive income (loss) (52.0) (42.6) (110.1) (49.6)
Total stockholders' equity 4,943.7 5,076.1    
Noncontrolling interest 364.6 362.3 385.4 380.0
Total equity 5,308.3 5,438.4 6,117.7 6,282.2
Total liabilities and equity 12,475.5 10,678.1    
Reportable legal entities | Parent
       
Current assets:        
Cash and cash equivalents 0.1 0.1 2.2  
Prepaid income taxes 1.2 0.9    
Total current assets 1.3 1.0    
Investments in and advances to affiliates 5,837.8 5,193.4    
Due from affiliates 570.7 570.7    
Total assets 6,409.8 5,765.1    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 1,466.1 40.6    
Other   648.4    
Total current liabilities 1,466.1 689.0    
Stockholders' equity:        
Common stock 0.6 0.6    
Paid-in capital 1,612.0 1,594.3    
Retained earnings 4,378.9 3,725.6    
Treasury stock (995.8) (201.8)    
Accumulated other comprehensive income (loss) (52.0) (42.6)    
Total stockholders' equity 4,943.7 5,076.1    
Total equity 4,943.7 5,076.1    
Total liabilities and equity 6,409.8 5,765.1    
Reportable legal entities | CF Industries
       
Current assets:        
Cash and cash equivalents 1,398.9 20.4 348.1 440.8
Accounts and notes receivable - net 1,760.0 287.1    
Inventories - net (1.2) 3.3    
Assets held for sale   68.1    
Other 14.6      
Total current assets 3,172.3 378.9    
Deferred income taxes 149.6 149.7    
Investments in and advances to affiliates 8,247.5 8,161.1    
Noncurrent assets held for sale   679.0    
Other assets 75.0 60.7    
Total assets 11,644.4 9,429.4    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 260.5 354.2    
Income taxes payable 366.8 29.1    
Liabilities held for sale   26.8    
Other 14.6 0.9    
Total current liabilities 641.9 411.0    
Long-term debt 4,592.3 3,098.1    
Due to affiliates 572.4 572.4    
Noncurrent liabilities held for sale   154.5    
Stockholders' equity:        
Paid-in capital (12.6) (12.6)    
Retained earnings 5,902.4 5,248.6    
Accumulated other comprehensive income (loss) (52.0) (42.6)    
Total stockholders' equity 5,837.8 5,193.4    
Total equity 5,837.8 5,193.4    
Total liabilities and equity 11,644.4 9,429.4    
Reportable legal entities | Other Subsidiaries
       
Current assets:        
Cash and cash equivalents 2,131.2 1,690.3 1,860.0 1,834.1
Restricted cash 653.3 154.0    
Accounts and notes receivable - net 802.1 1,172.2    
Inventories - net 385.6 271.0    
Prepaid income taxes 18.5 33.4    
Deferred income taxes 44.6 60.0    
Assets held for sale   6.2    
Other 68.3 92.4    
Total current assets 4,103.6 3,479.5    
Property, plant and equipment - net 4,281.9 4,101.7    
Investments in and advances to affiliates 933.4 925.8    
Due from affiliates 1.7 1.7    
Goodwill 2,094.6 2,095.8    
Other assets 179.4 184.8    
Total assets 11,594.6 10,789.3    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 1,213.5 715.9    
Income taxes payable   45.1    
Customer advances 477.3 120.6    
Other 3.0 84.9    
Total current liabilities 1,693.8 966.5    
Long-term debt 8.7      
Deferred income taxes 970.6 982.9    
Other noncurrent liabilities 318.2 325.6    
Stockholders' equity:        
Preferred stock 16.4 16.4    
Common stock 1.1 1.1    
Paid-in capital 7,823.0 7,823.0    
Retained earnings 450.6 354.5    
Accumulated other comprehensive income (loss) (52.4) (43.0)    
Total stockholders' equity 8,238.7 8,152.0    
Noncontrolling interest 364.6 362.3    
Total equity 8,603.3 8,514.3    
Total liabilities and equity 11,594.6 10,789.3    
Eliminations
       
Current assets:        
Accounts and notes receivable - net (2,346.4) (1,228.4)    
Prepaid income taxes (19.7) (0.9)    
Total current assets (2,366.1) (1,229.3)    
Deferred income taxes (149.6) (149.7)    
Investments in and advances to affiliates (14,085.2) (13,354.3)    
Due from affiliates (572.4) (572.4)    
Total assets (17,173.3) (15,305.7)    
Current liabilities:        
Accounts payable and notes payable and accrued expenses (2,346.4) (546.6)    
Income taxes payable (19.7) (0.9)    
Other   (690.7)    
Total current liabilities (2,366.1) (1,238.2)    
Long-term debt (8.7)      
Deferred income taxes (149.6) (149.7)    
Due to affiliates (572.4) (572.4)    
Stockholders' equity:        
Preferred stock (16.4) (16.4)    
Common stock (1.1) (1.1)    
Paid-in capital (7,810.4) (7,810.4)    
Retained earnings (6,353.0) (5,603.1)    
Accumulated other comprehensive income (loss) 104.4 85.6    
Total stockholders' equity (14,076.5) (13,345.4)    
Total equity (14,076.5) (13,345.4)    
Total liabilities and equity $ (17,173.3) $ (15,305.7)