XML 82 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 3) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 2,286.2 $ 2,274.9 $ 2,221.3 $ 1,207.0
Restricted cash 111.4      
Accounts and notes receivable - net 186.9 217.4    
Inventories - net 357.4 277.9    
Prepaid income taxes 35.8      
Deferred income taxes 44.1 9.5    
Other 37.9 27.9    
Total current assets 3,059.7 2,807.6    
Property, plant and equipment - net 4,250.0 3,900.5    
Asset retirement obligation funds 200.8 200.8    
Investments in and advances to affiliates 931.8 935.6    
Goodwill 2,064.5 2,064.5    
Other assets 292.2 257.9    
Total assets 10,799.0 10,166.9    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 466.9 366.5    
Income taxes payable 3.6 187.1    
Customer advances 433.3 380.7    
Notes payable   5.0    
Distributions payable to noncontrolling interest   5.3   149.7
Other 9.1 5.6    
Total current liabilities 912.9 950.2    
Long-term debt 3,098.0 1,600.0    
Deferred income taxes 870.1 938.8    
Other noncurrent liabilities 456.0 395.7    
Stockholders' equity:        
Preferred stock          
Common stock 0.6 0.6    
Paid-in capital 1,659.0 2,492.4    
Retained earnings 3,880.6 3,461.1    
Treasury stock (361.7) (2.3)    
Accumulated other comprehensive income (loss) (72.6) (49.6) (37.9) (99.3)
Total stockholders' equity 5,105.9 5,902.2    
Noncontrolling interest 356.1 380.0 520.8 385.9
Total equity 5,462.0 6,282.2 5,978.1 4,932.9
Total liabilities and equity 10,799.0 10,166.9    
Reportable legal entities | Parent
       
Current assets:        
Cash and cash equivalents 0.1      
Accounts and notes receivable - net 24.1      
Prepaid income taxes 0.8      
Total current assets 25.0      
Investments in and advances to affiliates 4,894.5 5,331.5    
Due from affiliates 570.7 570.7    
Total assets 5,490.2 5,902.2    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 384.4      
Total current liabilities 384.4      
Stockholders' equity:        
Common stock 0.6 0.6    
Paid-in capital 1,659.0 2,492.3    
Retained earnings 3,880.5 3,461.2    
Treasury stock (361.7) (2.3)    
Accumulated other comprehensive income (loss) (72.6) (49.6)    
Total stockholders' equity 5,105.8 5,902.2    
Total equity 5,105.8 5,902.2    
Total liabilities and equity 5,490.2 5,902.2    
Reportable legal entities | CF Industries
       
Current assets:        
Cash and cash equivalents 72.1 440.8 641.8 98.7
Accounts and notes receivable - net 153.1 145.1    
Income taxes receivable   642.1    
Inventories - net 66.6 193.1    
Deferred income taxes 128.6 9.5    
Other 0.7 15.4    
Total current assets 421.1 1,446.0    
Property, plant and equipment - net 452.0 1,008.1    
Deferred income taxes   50.7    
Asset retirement obligation funds 200.8 200.8    
Investments in and advances to affiliates 7,851.0 6,291.4    
Goodwill 0.9 0.9    
Other assets 75.7 136.5    
Total assets 9,001.5 9,134.4    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 258.2 222.6    
Income taxes payable 29.6      
Customer advances   247.9    
Notes payable   900.0    
Other   4.5    
Total current liabilities 287.8 1,375.0    
Long-term debt 3,098.0 1,600.0    
Due to affiliates 572.5 572.5    
Other noncurrent liabilities 148.7 255.4    
Stockholders' equity:        
Paid-in capital (12.8) 739.8    
Retained earnings 4,979.9 4,641.3    
Accumulated other comprehensive income (loss) (72.6) (49.6)    
Total stockholders' equity 4,894.5 5,331.5    
Total equity 4,894.5 5,331.5    
Total liabilities and equity 9,001.5 9,134.4    
Reportable legal entities | Other Subsidiaries
       
Current assets:        
Cash and cash equivalents 2,214.0 1,834.1 1,579.5 1,108.3
Restricted cash 111.4      
Accounts and notes receivable - net 689.4 1,007.9    
Inventories - net 290.8 84.8    
Prepaid income taxes 61.0      
Deferred income taxes 44.1      
Other 37.2 12.5    
Total current assets 3,447.9 2,939.3    
Property, plant and equipment - net 3,798.0 2,892.4    
Investments in and advances to affiliates 931.6 935.2    
Due from affiliates 1.7 1.8    
Goodwill 2,063.6 2,063.6    
Other assets 216.5 121.4    
Total assets 10,459.3 8,953.7    
Current liabilities:        
Accounts payable and notes payable and accrued expenses 504.0 159.3    
Income taxes payable   829.2    
Customer advances 433.3 132.8    
Notes payable   14.6    
Distributions payable to noncontrolling interest   15.7    
Other 9.1 1.1    
Total current liabilities 946.4 1,152.7    
Deferred income taxes 998.7 989.5    
Other noncurrent liabilities 307.3 140.3    
Stockholders' equity:        
Preferred stock 16.4 65.3    
Common stock 1.1 154.3    
Paid-in capital 7,823.0 4,493.6    
Retained earnings 82.9 1,598.3    
Accumulated other comprehensive income (loss) (72.6) (2.9)    
Total stockholders' equity 7,850.8 6,308.6    
Noncontrolling interest 356.1 362.6    
Total equity 8,206.9 6,671.2    
Total liabilities and equity 10,459.3 8,953.7    
Eliminations
       
Current assets:        
Accounts and notes receivable - net (679.7) (935.6)    
Income taxes receivable   (642.1)    
Prepaid income taxes (26.0)      
Deferred income taxes (128.6)      
Total current assets (834.3) (1,577.7)    
Deferred income taxes   (50.7)    
Investments in and advances to affiliates (12,745.3) (11,622.5)    
Due from affiliates (572.4) (572.5)    
Total assets (14,152.0) (13,823.4)    
Current liabilities:        
Accounts payable and notes payable and accrued expenses (679.7) (15.4)    
Income taxes payable (26.0) (642.1)    
Notes payable   (909.6)    
Distributions payable to noncontrolling interest   (10.4)    
Total current liabilities (705.7) (1,577.5)    
Deferred income taxes (128.6) (50.7)    
Due to affiliates (572.5) (572.5)    
Stockholders' equity:        
Preferred stock (16.4) (65.3)    
Common stock (1.1) (154.3)    
Paid-in capital (7,810.2) (5,233.3)    
Retained earnings (5,062.7) (6,239.7)    
Accumulated other comprehensive income (loss) 145.2 52.5    
Total stockholders' equity (12,745.2) (11,640.1)    
Noncontrolling interest   17.4    
Total equity (12,745.2) (11,622.7)    
Total liabilities and equity $ (14,152.0) $ (13,823.4)