XML 30 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Derivative Financial Instruments  
Schedule of effect of derivatives in our consolidated statements of operations

 

 

 
  Gain (loss) recognized
in OCI
  Gain (loss) reclassified from AOCI into income  
 
  Three months ended
September 30,
   
  Three months ended
September 30,
 
Derivatives designated
as cash flow hedges
  2013   2012   Location   2013   2012  
 
  (in millions)
   
  (in millions)
 

Foreign exchange contracts

  $ 6.1   $   Other operating—net   $   $  
                       


 

 
   
   
  Gain (loss) recognized in income  
 
   
   
   
  Three months ended
September 30,
 
 
   
   
  Location   2013   2012  
 
   
   
   
  (in millions)
 

Foreign exchange contracts

  Other operating—net(1)   $ 1.3   $  
                           


 

 
   
   
  Gain (loss) recognized in income  
 
   
   
   
  Three months ended
September 30,
 
Derivatives not
   
   
  Location   2013   2012  
designated as hedges
   
   
 
 
   
   
   
  (in millions)
 

Natural gas derivatives

  Cost of sales   $ (5.6 ) $ 39.8  

Foreign exchange contracts

  Other operating—net     19.9      
                           

 

                  $ 14.3   $ 39.8  
                           


 

 
  Gain (loss) in income  
 
  Three months ended
September 30,
 
All Derivatives
  2013   2012  
 
  (in millions)
 

Unrealized gains (losses)

             

Derivatives not designated as hedges

  $ 14.3   $ 39.8  

Cash flow hedge ineffectiveness

    1.3      
           

Total unrealized gains (losses)

    15.6     39.8  

Realized gains (losses)

    (7.4 )   (31.7 )
           

Net derivative gains (losses)

  $ 8.2   $ 8.1  
           
 
 
 
 

 
  Gain (loss) recognized
in OCI
  Gain (loss) reclassified from AOCI into income  
 
  Nine months ended
September 30,
   
  Nine months ended
September 30,
 
Derivatives designated
as cash flow hedges
  2013   2012   Location   2013   2012  
 
  (in millions)
   
  (in millions)
 

Foreign exchange contracts

  $ (0.4 ) $   Other operating—net   $   $  
                       


 

 
   
   
  Gain (loss) recognized in income  
 
   
   
   
  Nine months ended
September 30,
 
 
   
   
  Location   2013   2012  
 
   
   
   
  (in millions)
 

Foreign exchange contracts

  Other operating—net(1)   $ (0.8 ) $  
                           


 

 
   
   
  Gain (loss) recognized in income  
 
   
   
   
  Nine months ended September 30,  
Derivatives not
   
   
  Location   2013   2012  
designated as hedges
   
   
 
 
   
   
   
  (in millions)
 

Natural gas derivatives

  Cost of sales   $ (1.2 ) $ 61.5  

Foreign exchange contracts

  Other operating—net     12.0      
                           

 

                  $ 10.8   $ 61.5  
                           


 

 
  Gain (loss) in income  
 
  Nine months ended
September 30,
 
All Derivatives
  2013   2012  
 
  (in millions)
 

Unrealized gains (losses)

             

Derivatives not designated as hedges

  $ 10.8   $ 61.5  

Cash flow hedge ineffectiveness

    (0.8 )    
           

Total unrealized gains (losses)

    10.0     61.5  

Realized gains (losses)

    1.9     (134.1 )
           

Net derivative gains (losses)

  $ 11.9   $ (72.6 )
           

(1)
For derivatives designated as cash flow hedges, the amount reported as gain (loss) recognized in income represents the amount excluded from hedge effectiveness.
Schedule of fair values of derivatives in our consolidated balance sheet

 

 
  Asset Derivatives   Liability Derivatives  
 
  Balance Sheet
Location
  September 30,
2013
  December 31,
2012
  Balance Sheet
Location
  September 30,
2013
  December 31,
2012
 
 
   
  (in millions)
   
  (in millions)
 

Derivatives designated as hedging instruments

                                 

Foreign exchange contracts

  Other current assets   $ 6.3   $ 4.2   Other current liabilities   $   $  

Foreign exchange contracts

  Other noncurrent assets     0.7     4.8   Other noncurrent liabilities          
                           

 

      $ 7.0   $ 9.0       $   $  
                           

Derivatives not designated as hedging instruments

                                 

Foreign exchange contracts

  Other current assets   $ 13.3   $ 3.9   Other current liabilities   $   $  

Foreign exchange contracts

  Other noncurrent assets     3.9     2.4   Other non current liabilities          

Natural gas derivatives

  Other current assets         2.0   Other current liabilities     9.0     5.5  

Natural gas derivatives

  Other noncurrent assets           Other non current liabilities         0.1  
                           

 

      $ 17.2   $ 8.3       $ 9.0   $ 5.6  
                           

Total derivatives

      $ 24.2   $ 17.3       $ 9.0   $ 5.6  
                           

Current / Non-Current Totals

                                 

 

  Other current assets   $ 19.6   $ 10.1   Other current liabilities   $ 9.0   $ 5.5  

 

  Other noncurrent assets     4.6     7.2   Other non current liabilities         0.1  
                           

Total derivatives

      $ 24.2   $ 17.3       $ 9.0   $ 5.6  
                           

        

Schedule of amounts relevant to offsetting of derivative assets and liabilities

 

 

 
   
  Gross amounts
not offset in consolidated
balance sheets
   
 
 
  Amounts
presented in
consolidated
balance
sheets(1)
   
 
 
  Financial
instruments
  Cash
collateral
received
(pledged)
  Net
amount
 
 
  (in millions)
 

September 30, 2013

                         

Total derivative assets

  $ 24.2   $ 5.2   $   $ 19.0  

Total derivative liabilities

    9.0     5.2         3.8  
                   

Net assets

  $ 15.2   $   $   $ 15.2  
                   

December 31, 2012

                         

Total derivative assets

  $ 17.3   $ 4.6   $   $ 12.7  

Total derivative liabilities

    5.5     4.6         0.9  
                   

Net assets

  $ 11.8   $   $   $ 11.8  
                   

(1)
We report the fair values of our derivative assets and liabilities on a gross basis on our consolidated balance sheets. As a result, the gross amounts recognized and net amounts presented are the same.