XML 18 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 3) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
Dec. 31, 2010
Current assets:        
Cash and cash equivalents $ 1,713.3 $ 1,207.0 $ 1,134.1 $ 797.7
Accounts receivable - net 464.9 269.4    
Inventories - net 265.5 304.2    
Other 14.7 18.0    
Total current assets 2,458.4 1,798.6    
Property, plant and equipment - net 3,712.5 3,736.0    
Asset retirement obligation funds 147.6 145.4    
Investments in and advances to unconsolidated affiliates 934.7 928.6    
Investments in auction rate securities 71.1 70.9    
Goodwill 2,064.5 2,064.5    
Other assets 228.1 230.5    
Total assets 9,616.9 8,974.5    
Current liabilities:        
Accounts payable and accrued expenses 319.3 327.7    
Income taxes payable 139.7 128.5    
Customer advances 399.9 257.2    
Deferred income taxes 106.7 90.1    
Distributions payable to noncontrolling interest 153.1 149.7 80.2 78.0
Other 131.8 78.0    
Total current liabilities 1,250.5 1,031.2    
Notes payable 4.9 4.8    
Long-term debt 1,613.0 1,613.0    
Deferred income taxes 948.2 956.8    
Other noncurrent liabilities 439.4 435.8    
Stockholders' equity:        
Preferred stock          
Common stock 0.7 0.7    
Paid-in capital 2,820.2 2,804.8    
Retained earnings (accumulated deficit) 3,183.2 2,841.0    
Treasury stock (1,000.2) (1,000.2)    
Accumulated other comprehensive income (loss) (72.0) (99.3) (26.8) (53.3)
Total stockholders' equity 4,931.9 4,547.0    
Noncontrolling interest 429.0 385.9 428.5 383.0
Total equity 5,360.9 4,932.9 4,791.6 4,433.4
Total liabilities and equity 9,616.9 8,974.5    
Parent
       
Current assets:        
Investments in and advances to unconsolidated affiliates 3,903.0 3,533.4    
Due from affiliates 1,029.1 1,013.8    
Total assets 4,932.1 4,547.2    
Current liabilities:        
Accounts payable and accrued expenses 0.1 0.1    
Total current liabilities 0.1 0.1    
Stockholders' equity:        
Common stock 0.7 0.7    
Paid-in capital 2,820.3 2,804.8    
Retained earnings (accumulated deficit) 3,183.2 2,841.0    
Treasury stock (1,000.2) (1,000.2)    
Accumulated other comprehensive income (loss) (72.0) (99.2)    
Total stockholders' equity 4,932.0 4,547.1    
Total equity 4,932.0 4,547.1    
Total liabilities and equity 4,932.1 4,547.2    
CFI
       
Current assets:        
Cash and cash equivalents 306.2 98.7 299.8 136.2
Accounts receivable - net 197.0 76.9    
Inventories - net 184.5 212.6    
Prepaid income taxes 348.1 289.4    
Other 4.0 6.0    
Total current assets 1,039.8 683.6    
Property, plant and equipment - net 777.9 767.7    
Asset retirement obligation funds 147.6 145.4    
Investments in and advances to unconsolidated affiliates 5,661.6 5,484.7    
Investments in auction rate securities 71.1 70.9    
Goodwill 0.9 0.9    
Deferred income taxes 44.6 26.1    
Other assets 89.8 91.4    
Total assets 7,833.3 7,270.7    
Current liabilities:        
Accounts payable and accrued expenses 226.8 216.3    
Customer advances 290.5 184.3    
Notes payable 300.0 300.0    
Deferred income taxes 106.7 90.1    
Other 108.5 66.0    
Total current liabilities 1,032.5 856.7    
Long-term debt 1,600.0 1,600.0    
Due to Affiliates 1,030.4 1,014.8    
Other noncurrent liabilities 267.4 265.8    
Stockholders' equity:        
Paid-in capital 739.8 739.9    
Retained earnings (accumulated deficit) 3,235.2 2,892.7    
Accumulated other comprehensive income (loss) (72.0) (99.2)    
Total stockholders' equity 3,903.0 3,533.4    
Total equity 3,903.0 3,533.4    
Total liabilities and equity 7,833.3 7,270.7    
Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 573.7 300.2 196.7 164.0
Accounts receivable - net 409.0 367.4    
Inventories - net 51.7 62.9    
Other 5.5 6.6    
Total current assets 1,039.9 737.1    
Property, plant and equipment - net 1,563.2 1,592.4    
Investments in and advances to unconsolidated affiliates 1,224.7 1,346.1    
Due from affiliates 1,523.0 1,398.3    
Goodwill 2,063.6 2,063.6    
Other assets 111.5 113.8    
Total assets 7,525.9 7,251.3    
Current liabilities:        
Accounts payable and accrued expenses 67.3 74.7    
Income taxes payable 479.2 396.9    
Customer advances 87.3 65.1    
Total current liabilities 633.8 536.7    
Long-term debt 13.0 13.0    
Deferred income taxes 819.0 811.9    
Other noncurrent liabilities 135.4 135.1    
Stockholders' equity:        
Common stock 153.1 153.1    
Paid-in capital 4,450.2 4,450.2    
Retained earnings (accumulated deficit) 946.1 795.2    
Accumulated other comprehensive income (loss) 11.3 (13.1)    
Total stockholders' equity 5,560.7 5,385.4    
Noncontrolling interest 364.0 369.2    
Total equity 5,924.7 5,754.6    
Total liabilities and equity 7,525.9 7,251.3    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 833.4 808.1 637.6 497.5
Accounts receivable - net 566.7 439.0    
Inventories - net 29.3 28.7    
Other 5.2 5.4    
Total current assets 1,434.6 1,281.2    
Property, plant and equipment - net 1,371.4 1,375.9    
Investments in and advances to unconsolidated affiliates 923.8 919.4    
Other assets 26.8 25.3    
Total assets 3,756.6 3,601.8    
Current liabilities:        
Accounts payable and accrued expenses 47.3 58.4    
Income taxes payable 8.6 21.0    
Customer advances 22.1 7.8    
Distributions payable to noncontrolling interest 586.3 441.7    
Other 23.3 12.0    
Total current liabilities 687.6 540.9    
Notes payable 14.5 14.2    
Deferred income taxes 173.8 171.0    
Due to Affiliates 1,521.7 1,397.3    
Other noncurrent liabilities 36.6 34.9    
Stockholders' equity:        
Preferred stock 65.3 65.3    
Common stock 4.3 33.2    
Paid-in capital 987.2 1,098.0    
Retained earnings (accumulated deficit) 248.3 263.3    
Accumulated other comprehensive income (loss) 17.3 (16.3)    
Total stockholders' equity 1,322.4 1,443.5    
Total equity 1,322.4 1,443.5    
Total liabilities and equity 3,756.6 3,601.8    
Elimination
       
Current assets:        
Accounts receivable - net (707.8) (613.9)    
Prepaid income taxes (348.1) (289.4)    
Total current assets (1,055.9) (903.3)    
Investments in and advances to unconsolidated affiliates (10,778.4) (10,355.0)    
Due from affiliates (2,552.1) (2,412.1)    
Deferred income taxes (44.6) (26.1)    
Total assets (14,431.0) (13,696.5)    
Current liabilities:        
Accounts payable and accrued expenses (22.2) (21.8)    
Income taxes payable (348.1) (289.4)    
Notes payable (300.0) (300.0)    
Distributions payable to noncontrolling interest (433.2) (292.0)    
Total current liabilities (1,103.5) (903.2)    
Notes payable (9.6) (9.4)    
Deferred income taxes (44.6) (26.1)    
Due to Affiliates (2,552.1) (2,412.1)    
Stockholders' equity:        
Preferred stock (65.3) (65.3)    
Common stock (157.4) (186.3)    
Paid-in capital (6,177.3) (6,288.1)    
Retained earnings (accumulated deficit) (4,429.6) (3,951.2)    
Accumulated other comprehensive income (loss) 43.4 128.5    
Total stockholders' equity (10,786.2) (10,362.4)    
Noncontrolling interest 65.0 16.7    
Total equity (10,721.2) (10,345.7)    
Total liabilities and equity $ (14,431.0) $ (13,696.5)