XML 41 R85.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Millions
Sep. 30, 2011
Dec. 31, 2010
Sep. 30, 2010
Dec. 31, 2009
Current assets:    
Cash and cash equivalents$ 1,426.1$ 797.7$ 648.4$ 697.1
Short-term investments 3.1  
Accounts receivable268.6238.9  
Inventories - net341.6270.3  
Other21.631.4  
Total current assets2,057.91,341.4  
Property, plant and equipment - net3,739.33,942.3  
Asset retirement obligation funds95.095.0  
Investments in and advances to unconsolidated affiliates985.9977.1  
Investments in auction rate securities71.1102.8  
Goodwill2,064.52,064.5  
Other assets232.1230.9  
Total assets9,245.88,754.0  
Current liabilities:    
Accounts payable and accrued expenses440.4323.2  
Income taxes payable77.762.2  
Customer advances878.2431.5  
Notes payable4.74.9  
Deferred income taxes73.838.6  
Distributions payable to noncontrolling interest 78.0 92.1
Other27.710.2  
Total current liabilities1,502.5948.6  
Long-term debt1,613.01,954.1  
Deferred income taxes1,029.41,074.7  
Other noncurrent liabilities351.1343.2  
Stockholders' equity:    
Common stock0.70.7  
Paid-in capital2,779.72,732.2  
Retained earnings (accumulated deficit)2,428.21,370.8  
Treasury Stock(878.4)   
Accumulated other comprehensive income (loss)(67.4)(53.3)(36.1)(43.2)
Total stockholders' equity4,262.84,050.4  
Noncontrolling interest487.0383.0438.216.0
Total equity4,749.84,433.44,301.91,744.9
Total liabilities and equity9,245.88,754.0  
Parent
    
Current assets:    
Cash and cash equivalents  0.1 
Deferred income taxes 2.2  
Total current assets 2.2  
Investments in and advances to unconsolidated affiliates3,151.52,106.4  
Due from affiliates1,110.51,941.9  
Total assets4,262.04,050.5  
Current liabilities:    
Accounts payable and accrued expenses(0.8)0.1  
Total current liabilities(0.8)0.1  
Stockholders' equity:    
Common stock0.70.7  
Paid-in capital2,779.72,732.2  
Retained earnings (accumulated deficit)2,428.21,370.8  
Treasury Stock(878.4)   
Accumulated other comprehensive income (loss)(67.4)(53.3)  
Total stockholders' equity4,262.84,050.4  
Total equity4,262.84,050.4  
Total liabilities and equity4,262.04,050.5  
CFI
    
Current assets:    
Cash and cash equivalents416.1136.2117.2663.0
Accounts receivable118.0540.9  
Inventories - net254.3177.8  
Prepaid income taxes226.918.3  
Other8.019.0  
Total current assets1,023.3892.2  
Property, plant and equipment - net752.6747.9  
Asset retirement obligation funds95.095.0  
Investments in and advances to unconsolidated affiliates5,351.64,893.4  
Investments in auction rate securities71.1102.8  
Goodwill0.90.9  
Other assets93.5111.6  
Total assets7,388.06,843.8  
Current liabilities:    
Accounts payable and accrued expenses336.5180.0  
Customer advances608.2285.4  
Notes payable200.0   
Deferred income taxes73.838.6  
Distributions payable to noncontrolling interest   92.1
Other23.18.7  
Total current liabilities1,241.6512.7  
Long-term debt1,600.01,941.1  
Deferred income taxes43.0108.6  
Due to affiliates1,111.31,942.8  
Other noncurrent liabilities240.6232.2  
Stockholders' equity:    
Paid-in capital739.8739.9  
Retained earnings (accumulated deficit)2,479.11,419.8  
Accumulated other comprehensive income (loss)(67.4)(53.3)  
Total stockholders' equity3,151.52,106.4  
Total equity3,151.52,106.4  
Total liabilities and equity7,388.06,843.8  
Guarantor Subsidiaries
    
Current assets:    
Cash and cash equivalents333.9164.087.7188.1
Accounts receivable268.566.3  
Inventories - net62.149.3  
Other8.06.2  
Total current assets672.5285.8  
Property, plant and equipment - net1,606.81,712.6  
Investments in and advances to unconsolidated affiliates1,349.61,193.4  
Due from affiliates1,350.81,409.4  
Goodwill2,063.62,063.6  
Other assets115.5100.5  
Total assets7,158.86,765.3  
Current liabilities:    
Accounts payable and accrued expenses68.895.0  
Income taxes payable292.083.9  
Customer advances256.281.1  
Notes payable 452.9  
Other 0.5  
Total current liabilities617.0713.4  
Long-term debt13.013.0  
Deferred income taxes823.0789.7  
Other noncurrent liabilities75.976.0  
Stockholders' equity:    
Common stock153.1153.1  
Paid-in capital4,450.24,450.2  
Retained earnings (accumulated deficit)653.4184.4  
Accumulated other comprehensive income (loss)1.919.8  
Total stockholders' equity5,258.64,807.5  
Noncontrolling interest371.3365.7  
Total equity5,629.95,173.2  
Total liabilities and equity7,158.86,765.3  
Receivable reported in the current asset 1,409.4  
Non-Guarantor Subsidiaries
    
Current assets:    
Cash and cash equivalents676.1497.5443.4389.6
Short-term investments 3.1  
Accounts receivable321.9256.2  
Inventories - net25.243.2  
Prepaid income taxes 3.4  
Other5.66.2  
Total current assets1,028.8809.6  
Property, plant and equipment - net1,379.91,481.8  
Investments in and advances to unconsolidated affiliates976.4967.4  
Other assets23.118.8  
Total assets3,408.23,277.6  
Current liabilities:    
Accounts payable and accrued expenses59.963.8  
Income taxes payable12.6   
Customer advances13.865.0  
Notes payable13.814.5  
Distributions payable to noncontrolling interest306.4224.5  
Other4.61.0  
Total current liabilities411.1368.8  
Deferred income taxes163.4178.5  
Due to affiliates1,350.01,408.5  
Other noncurrent liabilities34.635.0  
Stockholders' equity:    
Preferred stock65.365.3  
Common stock33.232.6  
Paid-in capital1,114.11,114.6  
Retained earnings (accumulated deficit)242.363.4  
Accumulated other comprehensive income (loss)(5.8)10.9  
Total stockholders' equity1,449.11,286.8  
Total equity1,449.11,286.8  
Total liabilities and equity3,408.23,277.6  
Distribution of earnings reported in paid-in capital 105.0  
Eliminations
    
Current assets:    
Cash and cash equivalents   (543.6)
Accounts receivable(439.8)(624.5)  
Prepaid income taxes(226.9)(21.7)  
Deferred income taxes (2.2)  
Total current assets(666.7)(648.4)  
Investments in and advances to unconsolidated affiliates(9,843.2)(8,183.5)  
Due from affiliates(2,461.3)(3,351.3)  
Total assets(12,971.2)(12,183.2)  
Current liabilities:    
Accounts payable and accrued expenses(24.0)(15.7)  
Income taxes payable(226.9)(21.7)  
Notes payable(209.1)(462.5)  
Distributions payable to noncontrolling interest(306.4)(146.5)  
Total current liabilities(766.4)(646.4)  
Deferred income taxes (2.1)  
Due to affiliates(2,461.3)(3,351.3)  
Stockholders' equity:    
Preferred stock(65.3)(65.3)  
Common stock(186.3)(185.7)  
Paid-in capital(6,304.1)(6,304.7)  
Retained earnings (accumulated deficit)(3,374.8)(1,667.6)  
Accumulated other comprehensive income (loss)71.322.6  
Total stockholders' equity(9,859.2)(8,200.7)  
Noncontrolling interest115.717.3  
Total equity(9,743.5)(8,183.4)  
Total liabilities and equity$ (12,971.2)$ (12,183.2)