XML 48 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 7 - Long-Term Debt and Revolving Line of Credit (Details Textual)
1 Months Ended 9 Months Ended 12 Months Ended
Oct. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2015
USD ($)
Sep. 30, 2017
USD ($)
shares
Sep. 30, 2016
shares
Dec. 31, 2016
USD ($)
Jan. 31, 2017
USD ($)
Dec. 31, 2015
USD ($)
Apr. 30, 2015
USD ($)
Secured Debt     $ 47,300,000 $ 169,425,000   $ 140,717,000      
Line of Credit Facility, Accordion Feature     50,000,000            
Long-term Debt, Weighted Average Interest Rate       5.19%          
Debt Instrument Covenant, Fixed Charge Coverage Ratio       (1.4)          
Debt Instrument, Leverage Ratio       10.9          
Debt Instrument Minimum Leverage Ratio For Dividend Distribution       4.0:1.0          
Line of Credit Facility, Remaining Borrowing Capacity       $ 5,600,000          
Stock Option With Marketbased Vesting [Member]                  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period | shares       1,875 20,550        
Minimum [Member]                  
Delayed Draw Term Loan, Maximum Borrowing Capacity     40,000,000            
Debt Instrument Covenant, Fixed Charge Coverage Ratio       1.05          
Debt Instrument, Leverage Ratio       1.0          
Minimum [Member] | Debt Instrument Leverage Ratio on September 30, 2017 [Member]                  
Debt Instrument Covenant, Fixed Charge Coverage Ratio       1          
Minimum [Member] | Debt Instrument Leverage Ratio on December 31, 2017 [Member]                  
Debt Instrument Covenant, Fixed Charge Coverage Ratio       1          
Minimum [Member] | Debt Instrument Leverage Ratio On March 31 , 2018 [Member]                  
Debt Instrument Covenant, Fixed Charge Coverage Ratio       1          
Minimum [Member] | Debt Instrument Fixed Charge Coverage Ratio for December 31, 2017 and Thereafter [Member]                  
Debt Instrument Covenant, Fixed Charge Coverage Ratio       1.2          
Minimum [Member] | Debt Instrument Fixed Charge Coverage Ratio For September 30 2017 [Member]                  
Debt Instrument Covenant, Fixed Charge Coverage Ratio       1.05          
Minimum [Member] | EBITDA for October 31 2017 [Member]                  
Earnings before Interest Tax Depreciation and Amortization       $ 4,000,000          
Minimum [Member] | EBITDA for November 30 2017 [Member]                  
Earnings before Interest Tax Depreciation and Amortization       4,800,000          
Minimum [Member] | EBITDA for December 31 2017 [Member]                  
Earnings before Interest Tax Depreciation and Amortization       $ 5,000,000          
Maximum [Member]                  
Delayed Draw Term Loan, Maximum Borrowing Capacity     115,000,000            
Debt Instrument, Leverage Ratio       5.5          
Maximum [Member] | Debt Instrument Leverage Ratio on September 30, 2017 [Member]                  
Debt Instrument Covenant, Fixed Charge Coverage Ratio       5.5          
Maximum [Member] | Debt Instrument Leverage Ratio on December 31, 2017 [Member]                  
Debt Instrument Covenant, Fixed Charge Coverage Ratio       4.5          
Maximum [Member] | Debt Instrument Leverage Ratio on March 31, 2018 and Thereafter [Member]                  
Debt Instrument Covenant, Fixed Charge Coverage Ratio       3.5          
Revolving Credit Facility [Member]                  
Line of Credit Facility, Maximum Borrowing Capacity     25,000,000 $ 25,000,000          
Line of Credit Facility, Current Borrowing Capacity       22,400,000          
Revolving Credit Facility [Member] | Eligible Account Receivable [Member]                  
Line of Credit Facility, Current Borrowing Capacity       12,400,000          
Revolving Credit Facility [Member] | Eligible Inventory [Member]                  
Line of Credit Facility, Current Borrowing Capacity       $ 10,000,000          
Revolving Credit Facility due June 2019 [Member]                  
Line of Credit Facility, Maximum Borrowing Capacity     20,000,000            
Term Loan Due June 25, 2020 [Member]                  
Debt Instrument, Term       5 years          
Debt Instrument, Face Amount       $ 47,300,000          
Secured Debt       39,600,000   42,600,000      
Term Loan Due June 25, 2020 [Member] | Payment Date First Year [Member]                  
Debt Instrument, Periodic Payment, Principal   $ 675,000   675,000   675,000      
Term Loan Due June 25, 2020 [Member] | Payment Date Thereafter [Member]                  
Debt Instrument, Periodic Payment, Principal   $ 1,000,000   1,000,000   1,000,000      
Delayed Draw Term Loan Due June 2020 [Member]                  
Delayed Draw Term Loan, Maximum Borrowing Capacity     $ 115,000,000       $ 108,500,000 $ 99,600,000 $ 40,000,000
Debt Instrument, Draw Period     2 years            
Debt Instrument, Percent of Outstanding Balance Payable     1.50%            
Secured Debt       104,937,000   72,342,000      
Delayed Draw Term Loan Due June 2020 [Member] | Subsequent Event [Member]                  
Proceeds from Lines of Credit $ 108,500,000                
Term Loan Due June 2020 [Member]                  
Secured Debt     $ 27,300,000            
Term Loan Due December 29, 2022 [Member]                  
Debt Instrument, Face Amount       11,100,000          
Secured Debt       $ 10,162,000   10,577,000      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate       4.40%          
Debt Instrument, Periodic Payment       $ 255,006   $ 255,006