XML 38 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisition
12 Months Ended
Sep. 30, 2012
Business Combinations [Abstract]  
Business Combination Disclosure Text Block

3.Business Acquisitions

On February 8, 2010, MWI Veterinary Supply Co. (“MWI Co.”) purchased all of the outstanding share capital of Centaur Services Limited (“Centaur”), based in the United Kingdom for a purchase price of $44,053, consisting of $42,053 in cash and $2,000 in a note payable due in one year. Subsequent to the acquisition of Centaur, we funded $2,047 to the pension plan as required by the terms of the share purchase agreement. The purchase price was reduced subsequent to the acquisition date by $1,868 as a result of a post-closing working capital and debt adjustment. Centaur is a supplier of animal health products to veterinarians in the United Kingdom. Centaur sells products to both the companion animal market and production animal market. The acquisition of Centaur has allowed us to expand into the international markets. We incurred $1,100 of direct acquisition-related expenses. The intangible assets acquired in the acquisition have estimated useful lives between 1 and 20 years, which include customer relationships, trade names and other intangible assets. The amount recorded in goodwill is not deductible for tax purposes.

On March 21, 2011, MWI Co. purchased substantially all of the assets of Nelson Laboratories Limited Partnership (“Nelson”) for $7,000 in cash. Nelson is a distributor of animal health products to over 1,100 veterinary practices, primarily in the Midwestern United States. This acquisition allows us to better serve our customers in this region of the United States. An intangible asset representing customer relationships acquired in the acquisition has an estimated useful life of 10 years. The amount recorded in goodwill is deductible for tax purposes over 15 years.

On October 31, 2011, MWI Co. purchased substantially all of the assets of Micro Beef Technologies, Ltd. (“Micro”) for $60,878, including $53,400 in cash and 94,359 shares of common stock valued at $7,158, which is the fair value of the common stock as of the date of acquisition and a working capital adjustment of $320. The $53,400 paid in cash as consideration of Micro was funded with borrowings under our Credit Agreement (as defined in Note 7) as then in effect. Micro is a value-added distributor to the production animal market, including the distribution of micro feed ingredients, pharmaceuticals, vaccines, parasiticides, supplies and other animal health products. Micro also is a leading innovator of proprietary, computerized management systems for the production animal market. We incurred $1,104 of direct acquisition-related and integration expenses. The intangible assets acquired in the acquisition include technology, customer relationships, trade name and covenant not to compete. The useful life of the amortizing intangible assets ranges from 5 years to 17 years. Trade name is a non-amortizing intangible asset. Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. The goodwill recorded as part of the acquisition of Micro includes the expected synergies that we believed would result from this acquisition. The amount recorded in goodwill is deductible for tax purposes over 15 years. The fair values assigned to the tangible and intangible assets acquired and liabilities assumed are based on management's estimates and assumptions as well as other information compiled by management, including valuations that utilize customary valuation procedures and techniques.

The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of each acquisition, which may be adjusted during the measurement period as defined in Accounting Standards Codification (“ASC”) 805. These purchase price allocations are based on a combination of valuations and analyses.

 

          
   2012  2011  2010
 Cash$ 1 $ - $ 674
 Receivables  22,374   4,041   32,371
 Inventories  27,701   3,594   17,830
 Other current assets  105   -   480
 Property and equipment  8,882   1,900   5,275
 Investments  199   -   -
 Goodwill  12,473   1,823   9,483
 Intangibles  15,760   140   17,658
 Total assets acquired  87,495   11,498   83,771
          
 Accounts payable  25,026   4,498   25,811
 Accrued expenses  1,591   -   5,299
 Other liabilities  -   -   10,476
 Total liabilities assumed  26,617   4,498   41,586
          
 Net assets acquired$ 60,878 $ 7,000 $ 42,185
          

The following table presents information for Micro that is included in our consolidated statements of income from the acquisition date of October 31, 2011 through the fiscal year ended September 30, 2012:

      
   Micro's operations included in MWI's results
     Fiscal year ended September 30, 2012
  Revenues $ 246,624
  Net Income $ 4,089
      

The following table presents supplemental pro forma information for the Company as if the acquisition of Micro had occurred on October 1, 2011 for the period ended September 30, 2012, on October 1, 2010 for the period ended September 30, 2011 and on October 1, 2009 for the period ended September 30, 2010 (unaudited):

          
   Unaudited Pro Forma Consolidated Results
   Fiscal year ended September 30,
   2012  2011  2010
 Revenues$ 2,097,076 $ 1,793,672 $ 1,408,302
 Net Income$ 53,571 $ 45,769 $ 35,190
          

The unaudited pro forma consolidated results are not necessarily indicative of what our consolidated results of operations would have been had we completed the acquisition on October 1, 2011, October 1, 2010 and on October 1, 2009. Additionally, the unaudited pro forma consolidated results do not purport to project the future results of operations of the combined company.