XML 30 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisition
3 Months Ended
Jun. 30, 2012
Business Combinations [Abstract]  
Business Combination Disclosure Text Block

On March 21, 2011, MWI Veterinary Supply Co. (“MWI Co.”) purchased substantially all of the assets of Nelson Laboratories Limited Partnership (“Nelson”) for $7,000 in cash. Nelson was a distributor of animal health products to over 1,100 veterinary practices, primarily in the Midwestern United States. This acquisition allows us to better serve our customers in this region of the United States. An intangible asset representing customer relationships acquired in the acquisition has an estimated useful life of 10 years. The amount recorded in goodwill is expected to be deductible for tax purposes over 15 years.

On October 31, 2011, MWI Co. purchased substantially all of the assets of Micro Beef Technologies, Ltd. (“Micro”) for $60,878, including $53,400 in cash and 94,359 shares of common stock valued at $7,158, which is the fair value of the common stock as of the date of acquisition and a working capital adjustment of $320. The $53,400 paid in cash as consideration of Micro was funded with borrowings under our Credit Agreement (as defined in Note 7) as then in effect. Micro was a value-added distributor to the production animal market, including the distribution of micro feed ingredients, pharmaceuticals, vaccines, parasiticides, supplies and other animal health products. Micro also was a leading innovator of proprietary, computerized management systems for the production animal market. The intangible assets acquired in the acquisition include technology, customer relationships, trade name and covenant not to compete. The useful life of the amortizing intangible assets ranges from 5 years to 17 years. Trade name is a non-amortizing intangible asset. The amount recorded in goodwill is expected to be deductible for tax purposes over 15 years.

The fair values assigned to the tangible and intangible assets acquired and liabilities assumed are based on management's estimates and assumptions, as well as other information compiled by management, including valuations that utilize customary valuation procedures and techniques. The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition, which may be adjusted during the allocation period as defined in Accounting Standards Codification (“ASC”) 280. These purchase price allocations are based on a combination of valuations and analyses.

        
   2012 2011
 Cash $ 2 $ -
 Receivables   22,373   4,041
 Inventories   27,759   3,594
 Other current assets   105   -
 Property and equipment   8,882   1,900
 Goodwill   12,415   1,823
 Intangibles   15,760   140
 Investments   199   -
 Total assets acquired   87,495   11,498
        
 Accounts payable   25,026   4,498
 Accrued expenses and other liabilities   1,591   -
 Total liabilities assumed   26,617   4,498
        
 Net assets acquired $ 60,878 $ 7,000
        

The following table presents information for Micro that is included in our consolidated statements of income from the acquisition date of October 31, 2011 through the end of the quarter ended June 30, 2012:

           
     Micro's operations included in MWI's results 
     Three months ended June 30, 2012   Nine months ended June 30, 2012 
  Revenues $ 69,069  $ 178,236 
  Net Income $ 897  $ 3,210 
           

The following table presents supplemental pro forma information as if the acquisition of Micro had occurred on October 1, 2011 for the nine months ended June 30, 2012 and on October 1, 2010 for the nine months ended June 30, 2011 (unaudited):

          
  Unaudited Pro Forma Consolidated Results 
  Nine months ended June 30, 
    2012   2011 
 Revenues $ 1,545,670  $ 1,311,640 
 Net Income $ 40,971  $ 34,975 
          

The unaudited pro forma consolidated results are not necessarily indicative of what our consolidated results of operations would have been had we completed the acquisition on October 1, 2011 or 2010. Additionally, the unaudited pro forma consolidated results do not purport to project the future results of operations of the combined company.