XML 30 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisition
3 Months Ended
Dec. 31, 2011
Business Combinations [Abstract]  
Business Combination Disclosure Text Block

On March 21, 2011, MWI Veterinary Supply Co. (“MWI Co.”) purchased substantially all of the assets of Nelson Laboratories Limited Partnership (“Nelson”) for $7,000 in cash. Nelson was a distributor of animal health products to over 1,100 veterinary practices, primarily in the Midwestern United States. This acquisition allows us to better serve our customers in this region of the United States. An intangible asset representing customer relationships acquired in the acquisition has an estimated useful life of 10 years. The amount recorded in goodwill is expected to be deductible for tax purposes over 15 years.

On October 31, 2011, MWI Co. purchased substantially all of the assets of Micro Beef Technologies, Ltd. (“Micro”) for $60,880, including $53,400 in cash and 94,359 shares of common stock valued at $7,158, which is the fair value as of the date of acquisition and an estimated working capital adjustment of $322. The purchase price remains subject to a post-closing working capital and debt adjustment. Micro was a value-added distributor to the production animal market, including the distribution of micro feed ingredients, pharmaceuticals, vaccines, parasiticides, supplies, and other animal health products. Micro also was a leading innovator of proprietary, computerized management systems for the production animal market. The intangible assets acquired in the acquisition include customer relationships, covenant not to compete, technology and trade name. The useful life of the amortizing intangible assets ranges from 5 years to 17 years. Trade name is a non-amortizing intangible asset. The amount recorded in goodwill is expected to be deductible for tax purposes over 15 years.

The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition, which may be adjusted during the allocation period as defined in Accounting Standards Codification (“ASC”) 280. These purchase price allocations are based on a combination of valuations and analyses.

        
   2012 2011
 Cash $ 2 $ -
 Receivables   22,680   4,041
 Inventories   28,203   3,594
 Other current assets   104   -
 Property and equipment   9,102   1,900
 Goodwill   5,856   1,823
 Intangibles   20,910   140
 Investments   199   -
 Total assets acquired   87,056   11,498
        
 Accounts payable   24,976   4,498
 Accrued expenses and other liabilities   1,200   -
 Total liabilities assumed   26,176   4,498
        
 Net assets acquired $ 60,880 $ 7,000
        

The following table presents information for Micro that is included in our consolidated statements of income from the acquisition date of October 31, 2011 through the end of the quarter ended December 31, 2011:

      
   Micro's operations included in MWI's results
  Revenues $ 46,161
  Net Income $ 1,223
      

The following table presents supplemental pro forma information as if the acquisition of Micro had occurred on October 1, 2011 for the three months ended December 31, 2011 and on October 1, 2010 for the three months ended December 31, 2010 (unaudited):

          
  Unaudited Pro Forma Consolidated Results 
  Three months ended December 31, 
    2011   2010 
 Revenues $ 483,831  $ 426,417 
 Net Income $ 13,290  $ 12,090 
          

The unaudited pro forma consolidated results are not necessarily indicative of what our consolidated results of operations would have been had we completed the acquisition on October 1, 2011 or 2010. Additionally, the unaudited pro forma consolidated results do not purport to project the future results of operations of the combined company.