XML 33 R8.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Note 3 - Business Acquisition
9 Months Ended
Jun. 30, 2011
Business Combinations [Abstract]  
Business Combination Disclosure Text Block

On March 21, 2011, MWI Veterinary Supply Co. (“MWI Co.”) purchased substantially all of the assets of Nelson Laboratories Limited Partnership (“Nelson”) for $7,000 in cash. Nelson is a distributor of animal health products to over 1,100 veterinary practices, primarily in the Midwestern United States. This acquisition allows us to better serve our customers in this region of the United States. An intangible asset representing customer relationships acquired in the acquisition has an estimated useful life of 10 years. The amount recorded in goodwill is expected to be deductible for tax purposes over 15 years.

On February 8, 2010, MWI Co. purchased all of the outstanding share capital of Centaur Services Limited (“Centaur”), based in the United Kingdom for an initial purchase price of $44,053, consisting of $42,053 in cash and $2,000 in a note payable which was paid on February 8, 2011. Subsequent to the acquisition of Centaur, we funded $2,047 to the pension plan of Centaur as required by the terms of the share purchase agreement. Centaur is a supplier of animal health products to veterinarians in the United Kingdom. Centaur distributes products to both the companion animal market and production animal market. The acquisition of Centaur has allowed us to expand into the international markets. We incurred $1,100 of direct acquisition-related expenses during fiscal year 2010. The intangible assets acquired in the acquisition have estimated useful lives between 1 and 20 years, which include customer relationships, trade names and other intangible assets. The amount recorded in goodwill will not be deductible for tax purposes.

The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition, which may be adjusted during the allocation period as defined in ASC 280. These purchase price allocations are based on a combination of valuations and analyses.

   2011 2010
 Cash $ - $ 674
 Receivables   4,041   32,371
 Inventories   3,594   17,830
 Other current assets   -   480
 Property and equipment   1,900   5,275
 Goodwill   1,823   9,483
 Intangibles   140   17,658
 Total assets acquired   11,498   83,771
        
 Accounts payable   4,498   25,811
 Accrued expenses   -   5,299
 Other liabilities   -   10,476
 Total liabilities assumed   4,498   41,586
        
 Net assets acquired $ 7,000 $ 42,185

The following table presents supplemental pro forma information as if the acquisition of Centaur had occurred on October 1, 2009 for the nine months ended June 30, 2010 (unaudited):

  Unaudited Pro Forma Consolidated Results 
   Nine months ended June 30, 2010 
 Revenues $ 955,011 
 Net Income $ 25,727 

For the pro forma calculation, we used an average foreign currency exchange rate for the period presented and the annual net income as a percentage of revenues for purposes of determining the net income for interim periods. The unaudited pro forma consolidated results are not necessarily indicative of what our consolidated results of operations would have been had we completed the acquisition on October 1, 2009. Additionally, the unaudited pro forma consolidated results do not purport to project the future results of operations of the combined company.