XML 83 R52.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule of Fresh Start Adjustments to the Balance Sheet (Details) - USD ($)
$ in Millions
Jul. 02, 2019
Jul. 01, 2019
Fresh-Start Adjustment [Line Items]    
Elimination of Predecessor other intangible assets   $ (24)
Elimination of Predecessor Company accumulated other comprehensive income   (26)
Inventory fair value adjustments   29
Property, plant and equipment fair value adjustment   780
Pension liability fair value adjustment   (44)
Net impact on accumulated deficit   1,840
Plus: Total cash   125
Establishment of Successor goodwill   178
Establishment of Successor other intangible assets $ 1,219 1,219
Repayment of DIP Term Loan interest   (5)
Total equity (deficit)   1,156
Total liabilities and equity (deficit)   4,292
Continuing Operations    
Fresh-Start Adjustment [Line Items]    
Elimination of Predecessor other intangible assets   (17)
Elimination of Predecessor Company accumulated other comprehensive income   51
Inventory fair value adjustments   27
Property, plant and equipment fair value adjustment   622
Pension liability fair value adjustment   (39)
Net impact on accumulated deficit   1,721
Plus: Total cash   125
Establishment of Successor goodwill   164
Establishment of Successor other intangible assets   1,155
Paid-in capital (Successor)   1,157
Noncontrolling interest   (1)
Total equity (deficit)   1,156
Discontinued Operations    
Fresh-Start Adjustment [Line Items]    
Elimination of Predecessor other intangible assets   (7)
Elimination of Predecessor Company accumulated other comprehensive income   (77)
Inventory fair value adjustments   2
Property, plant and equipment fair value adjustment   158
Pension liability fair value adjustment   (5)
Net impact on accumulated deficit   119
Establishment of Successor goodwill   14
Establishment of Successor other intangible assets   64
Successor Company [Member]    
Fresh-Start Adjustment [Line Items]    
Establishment of Successor goodwill   178
Successor Company [Member] | Continuing Operations    
Fresh-Start Adjustment [Line Items]    
Plus: Total cash   125
Accounts receivable (net of allowance for doubtful accounts of $16 and $0, respectively)   427
Finished and in-process goods   248
Raw materials and supplies   89
Current assets held for sale   134
Other current assets   58
Total current assets   1,081
Investment in unconsolidated entities   14
Deferred tax assets   9
Other long-term assets   37
Land   80
Buildings   110
Machinery and equipment   1,111
Property, Plant, and Equipment, Gross   1,301
Less accumulated depreciation   7
Property, Plant, and Equipment, Net   1,308
Operating lease assets   122
Establishment of Successor goodwill   164
Establishment of Successor other intangible assets   1,155
Noncurrent assets held for sale   402
Total assets   4,292
Accounts payable   296
Debt payable within one year   97
Interest payable   2
Income taxes payable   16
Accrued payroll and incentive compensation   32
Current liabilities associated with assets held for sale   70
Current portion of operating lease liabilities   25
Financing fees payable   0
Other current liabilities   106
Total current liabilities   644
Liabilities subject to compromise   0
Long-term debt   1,733
Long-term pension and post employment benefit obligations   232
Deferred income taxes   160
Operating lease liabilities   87
Other long-term liabilities   215
Noncurrent liabilities associated with assets held for sale   66
Total liabilities   3,137
Common stock (Successor)   0
Paid-in capital (Successor)   1,156
Total Hexion Inc. equity (deficit)   1,156
Noncontrolling interest   (1)
Total equity (deficit)   1,155
Total liabilities and equity (deficit)   4,292
Reorganization Adjustments [Member]    
Fresh-Start Adjustment [Line Items]    
Net cash received   29
Reorganization Adjustments [Member] | Continuing Operations    
Fresh-Start Adjustment [Line Items]    
Net cash received   29
Accounts receivable (net of allowance for doubtful accounts of $16 and $0, respectively)   0
Finished and in-process goods   0
Raw materials and supplies   0
Current assets held for sale   0
Other current assets   2
Total current assets   31
Investment in unconsolidated entities   0
Deferred tax assets   12
Other long-term assets   4
Land   0
Buildings   0
Machinery and equipment   0
Property, Plant, and Equipment, Gross   0
Less accumulated depreciation   0
Property, Plant, and Equipment, Net   0
Operating lease assets   0
Elimination of Predecessor other intangible assets   0
Noncurrent assets held for sale   0
Total assets   47
Accounts payable   49
Debt payable within one year   (343)
Income taxes payable   11
Accrued payroll and incentive compensation   0
Current liabilities associated with assets held for sale   0
Current portion of operating lease liabilities   0
Financing fees payable   (104)
Other current liabilities   5
Total current liabilities   (387)
Liabilities subject to compromise   (3,664)
Long-term debt   1,622
Long-term pension and post employment benefit obligations   33
Deferred income taxes   1
Operating lease liabilities   0
Other long-term liabilities   72
Noncurrent liabilities associated with assets held for sale   0
Total liabilities   (2,323)
Common stock (Predecessor)   (1)
Paid-in capital (Predecessor)   1,156
Treasury stock (Predecessor), at cost—88,049,059 shares at December 31, 2018   296
Elimination of Predecessor Company accumulated other comprehensive income   0
Accumulated deficit   1,445
Total Hexion Inc. equity (deficit)   2,370
Noncontrolling interest   0
Total equity (deficit)   2,370
Total liabilities and equity (deficit)   47
Predecessor Paid-in-capital   (526)
Repayment of DIP Term Loan interest   (5)
Fresh Start Adjustments [Member]    
Fresh-Start Adjustment [Line Items]    
Pension liability fair value adjustment   44
Fresh Start Adjustments [Member] | Continuing Operations    
Fresh-Start Adjustment [Line Items]    
Cash and Cash Equivalents, Fresh Start Adjustment   0
Accounts receivable, Fresh-start adjustments   6
Inventory fair value adjustments   27
Raw Materials, Fresh-start Adjustments   0
Total current assets held for sale   2
Other Current assets, Fresh-start Adjustments   0
Total Current Assets, Fresh-start Adjustments   35
Investment in unconsolidated companies   (6)
Deferred tax assets   (3)
Other long-term assets   (1)
Land, Fresh-start Adjustment   11
Buildings, Fresh-start Adjustments   (118)
Machinery and Equipment, Fresh-Start Adjustments   (837)
Property, Plant, and Equipment, Gross, Fresh-Start Adjustments   (944)
Accumulated Depreciation, Fresh-Start Adjustments   1,566
Property, plant and equipment fair value adjustment   622
Operating lease assets (See endnote X)   33
Goodwill (See endnote Y)   81
Other intangible assets (See endnote Z)   1,138
Total noncurrent assets held for sale   215
Total Assets, Fresh-start Adjustments   2,114
Accounts Payable, Fresh-start Adjustments   0
Debt payable within one year, Fresh-Start Adjustments   2
Interest Payable, Fresh-start Adjustments   0
Income taxes payable, Fresh-start Adjustments   0
Accrued payroll and incentive compensation, Fresh-start Adjustments   0
Current liabilities associated with assets held for sale   1
Current portion of operating lease liabilities (See endnote X)   6
Financing fees payable, Fresh-start Adjustments   0
Other Current Liabilities, Fresh-start Adjustments   0
Total current liabilities, Fresh-start Adjustments   9
Liabilities Subject to Compromise, Fresh-start Adjustments   0
Long-term Debt, Fresh-start Adjustments   21
Pension liability fair value adjustment   (39)
Deferred income taxes   148
Operating lease liabilities, Fresh-Start Adjustments   17
Other Long-term liabilities, Fresh-start Adjustments   (6)
Noncurrent liabilities associated with assets held for sale   20
Fresh-Start Adjustment, Increase (Decrease), Liabilities, Total   248
Common Stock, Fresh-start Adjustments   0
Paid-in-capital, Fresh-Start Adjustments   0
Treasury Stock, Fresh-start Adjustments   0
Accumulated other comprehensive loss, Fresh-start Adjustments   26
Net impact on accumulated deficit   1,840
Total Hexion Inc. equity (deficit), Fresh-start Adjustments   1,866
Noncontrolling interest, Fresh-start Adjustments   0
Total equity (deficit), Fresh-start Adjustments   1,866
Total liabilities and equity (deficit), Fresh-start Adjustments   2,114
Fresh Start Adjustments [Member] | Discontinued Operations    
Fresh-Start Adjustment [Line Items]    
Inventory fair value adjustments   2
Total current assets held for sale   2
Investment in unconsolidated companies   3
Deferred tax assets   (1)
Other long-term assets   3
Property, plant and equipment fair value adjustment   158
Operating lease assets (See endnote X)   6
Goodwill (See endnote Y)   (11)
Other intangible assets (See endnote Z)   57
Total noncurrent assets held for sale   215
Current liabilities associated with assets held for sale   1
Current portion of operating lease liabilities (See endnote X)   1
Pension liability fair value adjustment   5
Deferred income taxes   15
Noncurrent liabilities associated with assets held for sale   20
Predecessor Company [Member] | Continuing Operations    
Fresh-Start Adjustment [Line Items]    
Net cash received   96
Accounts receivable (net of allowance for doubtful accounts of $16 and $0, respectively)   421
Finished and in-process goods   221
Raw materials and supplies   89
Current assets held for sale   132
Other current assets   56
Total current assets   1,015
Investment in unconsolidated entities   20
Deferred tax assets   0
Other long-term assets   34
Land   69
Buildings   228
Machinery and equipment   1,948
Property, Plant, and Equipment, Gross   2,245
Less accumulated depreciation   (1,559)
Property, Plant, and Equipment, Net   686
Operating lease assets   89
Goodwill   83
Elimination of Predecessor other intangible assets   (17)
Noncurrent assets held for sale   (187)
Total assets   2,131
Accounts payable   247
Debt payable within one year   438
Interest payable   7
Income taxes payable   5
Accrued payroll and incentive compensation   32
Current liabilities associated with assets held for sale   69
Current portion of operating lease liabilities   19
Financing fees payable   104
Other current liabilities   101
Total current liabilities   1,022
Liabilities subject to compromise   3,664
Long-term debt   90
Long-term pension and post employment benefit obligations   160
Deferred income taxes   11
Operating lease liabilities   70
Other long-term liabilities   149
Noncurrent liabilities associated with assets held for sale   46
Total liabilities   5,212
Common stock (Predecessor)   1
Paid-in capital (Predecessor)   526
Treasury stock (Predecessor), at cost—88,049,059 shares at December 31, 2018   (296)
Elimination of Predecessor Company accumulated other comprehensive income   (26)
Accumulated deficit   (3,285)
Total Hexion Inc. equity (deficit)   (3,080)
Noncontrolling interest   (1)
Total equity (deficit)   (3,081)
Total liabilities and equity (deficit)   $ 2,131