XML 37 R103.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information Level 4 (Details) - Reconciliation of Segment EBITDA to Net Income - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Jul. 01, 2019
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Net loss   $ (89) $ 2,894 $ (162) $ (234)
Net Income (Loss) Attributable to Noncontrolling Interest   1 1 (1) 0
Net (loss) income   (88) 2,895 (163) (234)
Income tax expense   (9) 222 40 18
Interest Expense   55 89 365 329
Depreciation and Amortization, including Accelerated Depreciation   110 52 117 129
Earnings before Interest, Taxes, Depreciation, and Amortization   68 3,258 359 242
Other Asset Impairment Charges   0 0 32 13
Business realignment costs   24 15 29 52
Unrealized and realized foreign currency losses excluded from EBITDA   5 (6) 27 3
Gain on Disposition   0 0 44 0
Loss on extinguishment of debt   0 0 0 (3)
Unrealized gains (losses) on pension and OPEB plan liabilities   5 0 (13) (4)
Professional Fees   11 26 13 8
Reorganization items, net of non-cash inventory step--up   0 (3,076) 0 0
Non-cash impact of Inventory step-up   29 (29) 0 0
Other Noncash Expense   10 9 14 16
Other   15 36 23 32
Total adjustments   99 (3,025) 81 123
Segment EBITDA [Line Items]   167 233 440 365
accelerated depreciation       4 14
EPCD [Member]          
Segment Reporting Information [Line Items]          
Depreciation and Amortization, including Accelerated Depreciation   57 30 69 85
Segment EBITDA [Line Items]   75 111 226 174
FPD [Member]          
Segment Reporting Information [Line Items]          
Depreciation and Amortization, including Accelerated Depreciation   51 20 44 40
Segment EBITDA [Line Items] $ 18 129 152 285 257
Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Depreciation and Amortization, including Accelerated Depreciation   2 2 4 4
Segment EBITDA [Line Items]   $ (37) $ (30) $ (71) $ (66)