XML 60 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
3 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Lease Assets and Liabilities
alance Sheet Classification
The table below presents the lease-related assets and liabilities recorded on the unaudited Condensed Consolidated Balance Sheet:
Successor
 
 
 
 
 
 
Classification
 
September 30, 2019(1)
Assets:
 
 
 
 
Operating(1)
 
Operating lease assets
 
$
125

Finance(2)
 
Machinery and Equipment
 
10

           Total leased assets
 
 
 
$
135

Liabilities:
 
 
 
 
Current
 
 
 
 
Operating
 
Current portion of operating lease liabilities
 
$
23

Finance
 
Debt payable within one year
 
4

Noncurrent
 
 
 
 
Operating
 
Operating lease liabilities
 
88

Finance
 
Long-term debt
 
4

           Total leased liabilities
 
 
 
$
119

(1)    Operating lease assets include $14 of favorable leasehold interests as of September 30, 2019.    
(2)    Finance lease assets are recorded net of accumulate
Supplemental Information Related to Leases
The tables below present supplemental information related to leases as of September 30, 2019:
Successor
 
September 30, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
10.2

Finance leases
 
2.0

Weighted-average discount rate
 
 
Operating leases
 
5.81
%
Finance leases
 
10.00
%
Schedule of Maturities of Lease Liabilities, Operating Lease
The table below reconciles the undiscounted cash flows for each of the first five years and the total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the Successor Company’s unaudited Condensed Consolidated Balance Sheet as of September 30, 2019:
Year
 
Minimum Rentals Under Operating Leases
 
Minimum Payments Under Finance Leases(1)
Remaining three months of 2019
 
$
9

 
$
1

2020
 
27

 
5

2021
 
21

 
2

2022
 
14

 

2023
 
10

 

2024 and thereafter
 
67

 
1

Total lease payments
 
$
148

 
$
9

Less: Amount representing interest
 
37

 
1

Present value of lease liabilities
 
$
111

 
$
8

(1)
Amounts exclude sale leaseback financing arrangements which are not considered leases under Topic 842.
Schedule of Maturities of Lease Liabilities, Finance Lease
The table below reconciles the undiscounted cash flows for each of the first five years and the total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the Successor Company’s unaudited Condensed Consolidated Balance Sheet as of September 30, 2019:
Year
 
Minimum Rentals Under Operating Leases
 
Minimum Payments Under Finance Leases(1)
Remaining three months of 2019
 
$
9

 
$
1

2020
 
27

 
5

2021
 
21

 
2

2022
 
14

 

2023
 
10

 

2024 and thereafter
 
67

 
1

Total lease payments
 
$
148

 
$
9

Less: Amount representing interest
 
37

 
1

Present value of lease liabilities
 
$
111

 
$
8

(1)
Amounts exclude sale leaseback financing arrangements which are not considered leases under Topic 842.
Schedule of Future Minimum Lease Payments for Capital Leases
The Company adopted ASU 2016-02 using a retrospective adoption method at January 1, 2019. See Note 2 for more information. The following is the minimum lease commitments under the previous lease guidance (ASC 840) as of December 31, 2018, as disclosed in the Predecessor Company’s most recent Annual Report on Form 10-K.
Predecessor
 
 
 
 
Year
 
Minimum Rentals
Under Operating
Leases
 
Minimum
Payments Under
Capital Leases
2019
 
$
33

 
$
15

2020
 
24

 
20

2021
 
20

 
13

2022
 
13

 
26

2023
 
10

 
9

2024 and thereafter
 
61

 
1

Total minimum payments
 
$
161

 
84

Less: Amount representing interest
 
 
 
(18
)
Present value of minimum payments
 
 
 
$
66

Schedule of Future Minimum Rental Payments for Operating Leases
The Company adopted ASU 2016-02 using a retrospective adoption method at January 1, 2019. See Note 2 for more information. The following is the minimum lease commitments under the previous lease guidance (ASC 840) as of December 31, 2018, as disclosed in the Predecessor Company’s most recent Annual Report on Form 10-K.
Predecessor
 
 
 
 
Year
 
Minimum Rentals
Under Operating
Leases
 
Minimum
Payments Under
Capital Leases
2019
 
$
33

 
$
15

2020
 
24

 
20

2021
 
20

 
13

2022
 
13

 
26

2023
 
10

 
9

2024 and thereafter
 
61

 
1

Total minimum payments
 
$
161

 
84

Less: Amount representing interest
 
 
 
(18
)
Present value of minimum payments
 
 
 
$
66