XML 74 R63.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor Non-Guarantor Subsidiary Financial Information (Details) - Consolidating Statement of Operations - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Net sales $ 892 $ 995 $ 1,778 $ 1,941  
Cost of sales 757 829 1,507 1,618  
Gross profit 135 166 271 323  
Selling, general and administrative expense 61 77 152 159  
Gain on disposition 0 0 0 (44)  
Asset impairments 0 0 0 25  
Business realignment costs (11) (5) (15) (14)  
Other operating expense, net 8 11 16 20  
Operating income 55 73 88 149  
Interest expense, net (contractual interest expense of $83 and $163 for the three and six months ended June 30, 2019, respectively) 9 84 89 167  
Intercompany interest (income) expense, net 0 0 0 0  
Other non-operating (income) expense, net (10) 8 (11) 7  
Reorganization Items 156 0 156 0  
(Loss) income before tax and earnings from unconsolidated entities 100 19 146 25  
Income tax expense 8 3 15 11 $ 40
Loss before earnings from unconsolidated entities (108) (22) (161) (36)  
Earnings from unconsolidated entities, net of taxes 1 1 2 2  
Net loss (107) (21) (159) (34)  
Net income attributable to noncontrolling interest (1) (1) (1) (1)  
Net loss attributable to Hexion Inc. (108) (22) (160) (35)  
Comprehensive (loss) income attributable to Hexion Inc. (116) (38) (168) (37)  
Hexion Inc. [Member]          
Net sales 413 460 817 891  
Cost of sales 339 370 680 727  
Gross profit 74 90 137 164  
Selling, general and administrative expense 25 44 76 80  
Gain on disposition       (24)  
Asset impairments       25  
Business realignment costs (3) (3) (5) (9)  
Other operating expense, net 6 3 13 3  
Operating income 40 40 43 71  
Interest expense, net (contractual interest expense of $83 and $163 for the three and six months ended June 30, 2019, respectively) 2 80 78 159  
Intercompany interest (income) expense, net (19) (21) (39) (41)  
Other non-operating (income) expense, net (10) 36 8 17  
Reorganization Items 156   156    
(Loss) income before tax and earnings from unconsolidated entities 89 55 160 64  
Income tax expense 1 1 1 (6)  
Loss before earnings from unconsolidated entities (90) (56) (161) (58)  
Earnings from unconsolidated entities, net of taxes (18) 34 1 23  
Net loss (108) (22) (160) (35)  
Net income attributable to noncontrolling interest 0 0 0 0  
Net loss attributable to Hexion Inc. (108) (22) (160) (35)  
Comprehensive (loss) income attributable to Hexion Inc. (116) (38) (168) (37)  
Combined Subsidiary Guarantors [Member]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expense 0 0 0 0  
Gain on disposition       0  
Asset impairments       0  
Business realignment costs 0 0 0 0  
Other operating expense, net 0 0 0 0  
Operating income 0 0 0 0  
Interest expense, net (contractual interest expense of $83 and $163 for the three and six months ended June 30, 2019, respectively) 0 0 0 0  
Intercompany interest (income) expense, net 0 0 0 0  
Other non-operating (income) expense, net 0 0 0 0  
Reorganization Items 0   0    
(Loss) income before tax and earnings from unconsolidated entities 0 0 0 0  
Income tax expense 0 0 0 0  
Loss before earnings from unconsolidated entities 0 0 0 0  
Earnings from unconsolidated entities, net of taxes (13) 17 (1) 14  
Net loss (13) 17 (1) 14  
Net income attributable to noncontrolling interest 0 0 0 0  
Net loss attributable to Hexion Inc. (13) 17 (1) 14  
Comprehensive (loss) income attributable to Hexion Inc. (13) 16 (1) 14  
Combined Non-Guarantor Subsidiaries [Member]          
Net sales 526 583 1,057 1,153  
Cost of sales 465 507 923 994  
Gross profit 61 76 134 159  
Selling, general and administrative expense 36 33 76 79  
Gain on disposition       (20)  
Asset impairments       0  
Business realignment costs (8) (2) (10) (5)  
Other operating expense, net 2 8 3 17  
Operating income 15 33 45 78  
Interest expense, net (contractual interest expense of $83 and $163 for the three and six months ended June 30, 2019, respectively) 7 4 11 8  
Intercompany interest (income) expense, net 19 21 39 41  
Other non-operating (income) expense, net 0 (28) (19) (10)  
Reorganization Items 0   0    
(Loss) income before tax and earnings from unconsolidated entities 11 (36) (14) (39)  
Income tax expense 7 2 14 17  
Loss before earnings from unconsolidated entities (18) 34 0 22  
Earnings from unconsolidated entities, net of taxes 1 1 2 2  
Net loss (17) 35 2 24  
Net income attributable to noncontrolling interest (1) (1) (1) (1)  
Net loss attributable to Hexion Inc. (18) 34 1 23  
Comprehensive (loss) income attributable to Hexion Inc. (25) 35 (6) 37  
Consolidation, Eliminations [Member]          
Net sales (47) (48) (96) (103)  
Cost of sales (47) (48) (96) (103)  
Gross profit 0 0 0 0  
Selling, general and administrative expense 0 0 0 0  
Gain on disposition       0  
Asset impairments       0  
Business realignment costs 0 0 0 0  
Other operating expense, net 0 0 0 0  
Operating income 0 0 0 0  
Interest expense, net (contractual interest expense of $83 and $163 for the three and six months ended June 30, 2019, respectively) 0 0 0 0  
Intercompany interest (income) expense, net 0 0 0 0  
Other non-operating (income) expense, net 0 0 0 0  
Reorganization Items 0   0    
(Loss) income before tax and earnings from unconsolidated entities 0 0 0 0  
Income tax expense 0 0 0 0  
Loss before earnings from unconsolidated entities 0 0 0 0  
Earnings from unconsolidated entities, net of taxes 31 (51) 0 (37)  
Net loss 31 (51) 0 (37)  
Net income attributable to noncontrolling interest 0 0 0 0  
Net loss attributable to Hexion Inc. 31 (51) 0 (37)  
Comprehensive (loss) income attributable to Hexion Inc. $ 38 $ (51) $ 7 $ (51)