XML 47 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
 6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Sales by Geographic Region
Following is net sales by reportable segment disaggregated by geographic region:
 
Three Months Ended June 30, 2019
 
Three Months Ended June 30, 2018
 
Epoxy, Phenolic and Coating Resins

Forest Products Resins
 
Total
 
Epoxy, Phenolic and Coating Resins
 
Forest Products Resins
 
Total
North America
$
216

 
$
259

 
$
475

 
$
237

 
$
294

 
$
531

Europe
212

 
43

 
255

 
249

 
52

 
301

Asia Pacific
84

 
30

 
114

 
77

 
35

 
112

Latin America
—

 
48

 
48

 
1

 
50

 
51

Total
$
512


$
380

 
$
892

 
$
564

 
$
431

 
$
995

 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
 
Epoxy, Phenolic and Coating Resins
 
Forest Products Resins
 
Total
 
Epoxy, Phenolic and Coating Resins
 
Forest Products Resins
 
Total
North America
$
425

 
$
519

 
$
944

 
$
470

 
$
562

 
$
1,032

Europe
431

 
90

 
521

 
494

 
106

 
600

Asia Pacific
147

 
63

 
210

 
138

 
66

 
204

Latin America
—

 
103

 
103

 
2

 
103

 
105

Total
$
1,003

 
$
775

 
$
1,778

 
$
1,104

 
$
837

 
$
1,941

(1)     Intersegment sales are not significant and, as such, are eliminated within the selling segment
Reconciliation of Segment EBITDA to Net Income
Reconciliation of Net Loss to Segment EBITDA:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Reconciliation:
 
 
 
 
 
 
 
Net loss attributable to Hexion Inc.
$
(108
)
 
$
(22
)
 
$
(160
)
 
$
(35
)
Net income attributable to noncontrolling interest
(1
)
 
(1
)
 
(1
)
 
(1
)
Net loss
(107
)
 
(21
)
 
(159
)
 
(34
)
Income tax expense
8

 
3

 
15

 
11

Interest expense, net
9

 
84

 
89

 
167

Depreciation and amortization
26

 
28

 
52

 
58

EBITDA
$
(64
)
 
$
94

 
$
(3
)
 
$
202

Items not included in Segment EBITDA:
 
 
 
 

 

Asset impairments
$
—

 
$
—

 
$
—

 
$
25

Business realignment costs
11

 
5

 
15

 
14

Gain on disposition
—

 
—

 
—

 
(44
)
Transaction costs
3

 
3

 
26

 
6

Realized and unrealized foreign currency (gains) losses
(7
)
 
15

 
(6
)
 
22

Reorganization costs
156

 
—

 
156

 
—

Other
13

 
11

 
27

 
21

Total adjustments
176

 
34

 
218

 
44

Segment EBITDA
$
112

 
$
128

 
$
215

 
$
246

 
 
 
 
 


 


Segment EBITDA:
 
 
 
 


 


Epoxy, Phenolic and Coating Resins
$
59

 
$
72

 
$
111

 
$
142

Forest Products Resins
66

 
76

 
134

 
143

Corporate and Other
(13
)
 
(20
)
 
(30
)
 
(39
)
Total
$
112

 
$
128

 
$
215

 
$
246