XML 43 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Debt Obligations (Tables)
 6 Months Ended
Jun. 30, 2019
Debt Instrument, Redemption [Line Items]  
Schedule of Long-term Debt
Debt outstanding at June 30, 2019 and December 31, 2018 is as follows:
 
 
June 30, 2019
 
December 31, 2018
 
 
Liabilities Subject to Compromise (1)
 
Long-Term
 
Due Within
One Year
 
Long-Term
 
Due Within
One Year
ABL Facility
 
$
—

 
$
—

 
$
—

 
$
—

 
$
137

DIP Facilities:
 
 
 
 
 
 
 
 
 
 
DIP ABL Facility
 
—

 
—

 
—

 
—

 
—

DIP Term Loan Facility
 
—

 
—

 
350

 
—

 
—

Senior Secured Notes:
 
 
 
 
 
 
 
 
 
 
6.625% First-Priority Senior Secured Notes due 2020 (2)
 
1,507

 
—

 
—

 
—

 
1,550

10.00% First-Priority Senior Secured Notes due 2020(2)
 
306

 
—

 
—

 
—

 
315

10.375% First-Priority Senior Secured Notes due 2022(2)
 
545

 
—

 
—

 
—

 
560

13.75% Senior Secured Notes due 2022
 
225

 
—

 
—

 
—

 
225

9.00% Second-Priority Senior Secured Notes due 2020
 
574

 
—

 
—

 
—

 
574

Debentures:
 
 
 
 
 
 
 
 
 
 
9.2% debentures due 2021
 
74

 
—

 
—

 
—

 
74

7.875% debentures due 2023
 
189

 
—

 
—

 
—

 
189

Other Borrowings:
 
 
 
 
 
 
 
 
 
 
Australia Facility due 2021
 
—

 
29

 
3

 
30

 
4

Brazilian bank loans
 
—

 
10

 
41

 
12

 
41

Lease obligations(3)
 
—

 
51

 
12

 
56

 
10

Other
 
—

 
—

 
32

 
1

 
37

Total
 
$
3,420


$
90

 
$
438

 
$
99

 
$
3,716
Debt Instrument Redemption [Table Text Block]
On and after July 15, 2022, the Company may redeem all or a part of the Senior Notes at the redemption prices (expressed as percentages of principal amount) set forth below plus accrued and unpaid interest, if any, thereon, to the applicable redemption date, if redeemed during the twelve-month period beginning on July 15 of the years indicated below:
Year
Percentage
2022
103.94%
2023
101.97%
2024 and thereafter
100.00%
Pro forma debt obligation [Table Text Block]
Pro Forma Debt Obligations

The following table presents long-term debt at June 30, 2019 adjusted for pro-forma effects of the completion of the Plan on July 1, 2019:
 
Pro Forma as of June 30, 2019
 
Long-Term
 
Due Within One Year
Senior Secured Credit Facilities:
 
 
 
ABL Facility
$
—

 
$
—

Senior Secured Term Loan - USD due 2026 (includes $7 of unamortized debt discount)
718

 
—

Senior Secured Term Loan - EUR due 2026 (includes $5 of unamortized debt discount)
478

 
—

Senior Notes:
 
 
 
7.875% Senior Notes due 2027
450

 
—

Other Borrowings:
 
 
 
Australia Facility due 2021
29

 
3

Brazilian bank loans
10

 
41

Lease obligations
51

 
12

Other
—

 
32

Unamortized debt issuance costs
(18
)
 
—

Total Debt
$
1,718

 
$
88