XML 33 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company’s business segments are based on the products that the Company offers and the markets that it serves. At June 30, 2019, the Company had three reportable segments: Epoxy, Phenolic and Coating Resins; Forest Products Resins; and Corporate and Other. A summary of the major products of the Company’s reportable segments follows:
 
Epoxy, Phenolic and Coating Resins: epoxy specialty resins, phenolic encapsulated substrates, versatic acids and derivatives, basic epoxy resins and intermediates and phenolic specialty resins and molding compounds
 
Forest Products Resins: forest products resins and formaldehyde applications

Corporate and Other: primarily corporate general and administrative expenses that are not allocated to the other segments, such as shared service and administrative functions, foreign exchange gains and losses and legacy company costs.

Reportable Segments
Following are net sales and Segment EBITDA (earnings before interest, income taxes, depreciation and amortization) by reportable segment. Segment EBITDA is defined as EBITDA adjusted for certain non-cash items and other income and expenses. Segment EBITDA is the primary performance measure used by the Company’s senior management, the chief operating decision-maker and the board of directors to evaluate operating results and allocate capital resources among segments. Segment EBITDA is also the profitability measure used to set management and executive incentive compensation goals. Corporate and Other is primarily corporate general and administrative expenses that are not allocated to the other segments, such as shared service and administrative functions, foreign exchange gains and losses and legacy company costs not allocated to continuing segments.
Net Sales (1):
Following is revenue by reportable segment. Product sales within each reportable segment share economically similar risks. These risks include general economic and industrial conditions, competitive pricing pressures and the Company’s ability to pass on fluctuations in raw material prices to its customers. A substantial number of the Company’s raw material inputs are petroleum-based and their prices fluctuate with the price of oil. Due to differing regional industrial and economic conditions, the geographic distribution of revenue may impact the amount, timing and uncertainty of revenue and cash flows from contracts with customers.
Following is net sales by reportable segment disaggregated by geographic region:
 
Three Months Ended June 30, 2019
 
Three Months Ended June 30, 2018
 
Epoxy, Phenolic and Coating Resins

Forest Products Resins
 
Total
 
Epoxy, Phenolic and Coating Resins
 
Forest Products Resins
 
Total
North America
$
216

 
$
259

 
$
475

 
$
237

 
$
294

 
$
531

Europe
212

 
43

 
255

 
249

 
52

 
301

Asia Pacific
84

 
30

 
114

 
77

 
35

 
112

Latin America

 
48

 
48

 
1

 
50

 
51

Total
$
512


$
380

 
$
892

 
$
564

 
$
431

 
$
995

 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
 
Epoxy, Phenolic and Coating Resins
 
Forest Products Resins
 
Total
 
Epoxy, Phenolic and Coating Resins
 
Forest Products Resins
 
Total
North America
$
425

 
$
519

 
$
944

 
$
470

 
$
562

 
$
1,032

Europe
431

 
90

 
521

 
494

 
106

 
600

Asia Pacific
147

 
63

 
210

 
138

 
66

 
204

Latin America

 
103

 
103

 
2

 
103

 
105

Total
$
1,003

 
$
775

 
$
1,778

 
$
1,104

 
$
837

 
$
1,941

(1)     Intersegment sales are not significant and, as such, are eliminated within the selling segment.

Reconciliation of Net Loss to Segment EBITDA:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Reconciliation:
 
 
 
 
 
 
 
Net loss attributable to Hexion Inc.
$
(108
)
 
$
(22
)
 
$
(160
)
 
$
(35
)
Net income attributable to noncontrolling interest
(1
)
 
(1
)
 
(1
)
 
(1
)
Net loss
(107
)
 
(21
)
 
(159
)
 
(34
)
Income tax expense
8

 
3

 
15

 
11

Interest expense, net
9

 
84

 
89

 
167

Depreciation and amortization
26

 
28

 
52

 
58

EBITDA
$
(64
)
 
$
94

 
$
(3
)
 
$
202

Items not included in Segment EBITDA:
 
 
 
 

 

Asset impairments
$

 
$

 
$

 
$
25

Business realignment costs
11

 
5

 
15

 
14

Gain on disposition

 

 

 
(44
)
Transaction costs
3

 
3

 
26

 
6

Realized and unrealized foreign currency (gains) losses
(7
)
 
15

 
(6
)
 
22

Reorganization costs
156

 

 
156

 

Other
13

 
11

 
27

 
21

Total adjustments
176

 
34

 
218

 
44

Segment EBITDA
$
112

 
$
128

 
$
215

 
$
246

 
 
 
 
 


 


Segment EBITDA:
 
 
 
 


 


Epoxy, Phenolic and Coating Resins
$
59

 
$
72

 
$
111

 
$
142

Forest Products Resins
66

 
76

 
134

 
143

Corporate and Other
(13
)
 
(20
)
 
(30
)
 
(39
)
Total
$
112

 
$
128

 
$
215

 
$
246


Items Not Included in Segment EBITDA
Not included in Segment EBITDA are certain non-cash items and other unusual or non-recurring income and expenses. Reorganization costs for the three and six months ended June 30, 2019 represent incremental costs incurred directly as a result of the Company’s Chapter 11 proceedings after the date of filing. See Note 4 for more information. For the six months ended June 30, 2019, transaction costs primarily included certain professional fees and other expenses related to the Company’s Chapter 11 proceedings incurred prior to the date of filing. For the three months ended June 30, 2019, transaction costs primarily included other expenses related to the Company’s Chapter 11 proceedings that do not meet the criteria for reorganization costs. For the three and six months ended June 30, 2018, transaction costs included certain professional fees related to strategic projects. Business realignment costs for the three and six months ended June 30, 2019 and 2018 primarily included costs related to certain in-process facility rationalizations and cost reduction programs. For the three and six months ended June 30, 2019 and 2018, items classified as “Other” primarily included expenses from retention programs, management fees and expense s related to legacy liabilities