XML 70 R57.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Non-Guarantor Subsidiary Financial Information (Details) - Consolidating Statement of Operations - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Net sales $ 886 $ 946  
Cost of sales 750 789  
Gross profit 136 157  
Selling, general and administrative expense 91 82  
Gain on disposition 0 (44)  
Asset impairments 0 25  
Business realignment costs (4) (9)  
Other operating expense, net 8 9  
Operating income 33 76  
Interest expense, net 80 83  
Intercompany interest (income) expense, net 0 0  
Other non-operating income, net (1) (1)  
(Loss) income before tax and earnings from unconsolidated entities 46 6  
Income tax expense 7 8 $ 40
Loss before earnings from unconsolidated entities (53) (14)  
Earnings from unconsolidated entities, net of taxes 1 1  
Net loss (52) (13)  
Comprehensive (loss) income attributable to Hexion Inc. (52) 1  
Hexion Inc. [Member]      
Net sales 404 431  
Cost of sales 341 357  
Gross profit 63 74  
Selling, general and administrative expense 51 36  
Gain on disposition   (24)  
Asset impairments   25  
Business realignment costs (2) (6)  
Other operating expense, net 7 0  
Operating income 3 31  
Interest expense, net 76 79  
Intercompany interest (income) expense, net (20) (20)  
Other non-operating income, net 18 (19)  
(Loss) income before tax and earnings from unconsolidated entities 71 9  
Income tax expense 0 (7)  
Loss before earnings from unconsolidated entities (71) (2)  
Earnings from unconsolidated entities, net of taxes 19 (11)  
Net loss (52) (13)  
Comprehensive (loss) income attributable to Hexion Inc. (52) 1  
Combined Subsidiary Guarantors [Member]      
Net sales 0 0  
Cost of sales 0 0  
Gross profit 0 0  
Selling, general and administrative expense 0 0  
Gain on disposition   0  
Asset impairments   0  
Business realignment costs 0 0  
Other operating expense, net 0 0  
Operating income 0 0  
Interest expense, net 0 0  
Intercompany interest (income) expense, net 0 0  
Other non-operating income, net 0 0  
(Loss) income before tax and earnings from unconsolidated entities 0 0  
Income tax expense 0 0  
Loss before earnings from unconsolidated entities 0 0  
Earnings from unconsolidated entities, net of taxes 12 (3)  
Net loss 12 (3)  
Comprehensive (loss) income attributable to Hexion Inc. 12 (2)  
Combined Non-Guarantor Subsidiaries [Member]      
Net sales 531 570  
Cost of sales 458 487  
Gross profit 73 83  
Selling, general and administrative expense 40 46  
Gain on disposition   (20)  
Asset impairments   0  
Business realignment costs (2) (3)  
Other operating expense, net 1 9  
Operating income 30 45  
Interest expense, net 4 4  
Intercompany interest (income) expense, net 20 20  
Other non-operating income, net (19) 18  
(Loss) income before tax and earnings from unconsolidated entities (25) (3)  
Income tax expense 7 15  
Loss before earnings from unconsolidated entities 18 (12)  
Earnings from unconsolidated entities, net of taxes 1 1  
Net loss 19 (11)  
Comprehensive (loss) income attributable to Hexion Inc. 19 2  
Consolidation, Eliminations [Member]      
Net sales (49) (55)  
Cost of sales (49) (55)  
Gross profit 0 0  
Selling, general and administrative expense 0 0  
Gain on disposition   0  
Asset impairments   0  
Business realignment costs 0 0  
Other operating expense, net 0 0  
Operating income 0 0  
Interest expense, net 0 0  
Intercompany interest (income) expense, net 0 0  
Other non-operating income, net 0 0  
(Loss) income before tax and earnings from unconsolidated entities 0 0  
Income tax expense 0 0  
Loss before earnings from unconsolidated entities 0 0  
Earnings from unconsolidated entities, net of taxes (31) 14  
Net loss (31) 14  
Comprehensive (loss) income attributable to Hexion Inc. $ (31) $ 0