XML 109 R93.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues $ 3,797 $ 3,591 $ 3,438
Cost of Goods and Services Sold 3,226 3,088 3,020
Gross profit 571 503 418
Selling, general and administrative expense 295 321 318
Gain (Loss) on Disposition of Business 44 0 (240)
Asset Impairment Charges 28 13 0
Business realignment costs 29 52 55
Other operating expense (income), net 36 17 13
Operating income 227 100 272
Loss (gain) on extinguishment of debt 0 3 (48)
Other non-operating (income) expense, net (12) (12) 21
Loss before earnings from unconsolidated entities (126) (220) (11)
Income tax (benefit) expense 40 18 38
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (166) (238) (49)
Earnings from unconsolidated entities, net of taxes 3 4 11
Net loss (163) (234) (38)
Net Income (Loss) Attributable to Noncontrolling Interest 1 0 0
Net loss attributable to Hexion Inc. (162) (234) (38)
Comprehensive income (loss) (172) (203) (62)
Momentive Specialty Chemicals Inc. [Member]      
Revenues 1,730 1,586 1,449
Cost of Goods and Services Sold 1,452 1,374 1,371
Gross profit 278 212 78
Selling, general and administrative expense 146 148 145
Gain (Loss) on Disposition of Business (24)   (188)
Asset Impairment Charges 25 13  
Business realignment costs 16 24 39
Other operating expense (income), net 13 3 18
Operating income 102 24 64
Interest expense, net 349 315 300
Intercompany interest expense (income) (83) (75) (72)
Loss (gain) on extinguishment of debt   3 (48)
Other non-operating (income) expense, net 40 (79) 12
Loss before earnings from unconsolidated entities (204) (140) (128)
Income tax (benefit) expense (7) (7) (3)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (197) (133) (125)
Earnings from unconsolidated entities, net of taxes 35 (101) 88
Net income from continuing operations     (37)
Net loss (162) (234)  
Net Income (Loss) Attributable to Noncontrolling Interest 0    
Net loss attributable to Hexion Inc. (162)    
Comprehensive income (loss) (172) (203) (62)
Combined Subsidiary Guarantors [Member]      
Revenues 0 0 0
Cost of Goods and Services Sold 0 0 0
Gross profit 0 0 0
Selling, general and administrative expense 0 0 0
Gain (Loss) on Disposition of Business 0   0
Asset Impairment Charges 0 0  
Business realignment costs 0 0 0
Other operating expense (income), net (1) (1) 5
Operating income 1 1 (5)
Interest expense, net 0 0 0
Intercompany interest expense (income) 0 0 0
Loss (gain) on extinguishment of debt   0 0
Other non-operating (income) expense, net 0 0 0
Loss before earnings from unconsolidated entities 1 1 (5)
Income tax (benefit) expense 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (1) 1 5
Earnings from unconsolidated entities, net of taxes 24 (64) 31
Net income from continuing operations     26
Net loss 25 (63)  
Net Income (Loss) Attributable to Noncontrolling Interest 0    
Net loss attributable to Hexion Inc. 25    
Comprehensive income (loss) 25 (63) 25
Combined Non-Guarantor Subsidiaries [Member]      
Revenues 2,261 2,203 2,171
Cost of Goods and Services Sold 1,968 1,912 1,831
Gross profit 293 291 340
Selling, general and administrative expense 149 173 173
Gain (Loss) on Disposition of Business (20)   (52)
Asset Impairment Charges 3 0  
Business realignment costs 13 28 16
Other operating expense (income), net 24 15 (10)
Operating income 124 75 213
Interest expense, net 16 14 10
Intercompany interest expense (income) 83 75 72
Loss (gain) on extinguishment of debt   0 0
Other non-operating (income) expense, net (52) 67 9
Loss before earnings from unconsolidated entities 77 (81) 122
Income tax (benefit) expense 47 25 41
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (30) (106) 81
Earnings from unconsolidated entities, net of taxes 3 4 5
Net income from continuing operations     86
Net loss 33 (102)  
Net Income (Loss) Attributable to Noncontrolling Interest (1)    
Net loss attributable to Hexion Inc. 34    
Comprehensive income (loss) 48 (108) 66
Consolidated [Member]      
Revenues 3,797 3,591 3,438
Cost of Goods and Services Sold 3,226 3,088 3,020
Gross profit 571 503 418
Selling, general and administrative expense 295 321 318
Gain (Loss) on Disposition of Business (44)   (240)
Asset Impairment Charges 28 13  
Business realignment costs 29 52 55
Other operating expense (income), net 36 17 13
Operating income 227 100 272
Interest expense, net 365 329 310
Intercompany interest expense (income) 0 0 0
Loss (gain) on extinguishment of debt   3 (48)
Other non-operating (income) expense, net (12) (12) 21
Loss before earnings from unconsolidated entities (126) (220) (11)
Income tax (benefit) expense 40 18 38
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (166) (238) (49)
Earnings from unconsolidated entities, net of taxes 3 4 11
Net income from continuing operations     (38)
Net loss (163) (234)  
Net Income (Loss) Attributable to Noncontrolling Interest 1    
Net loss attributable to Hexion Inc. (162)    
Comprehensive income (loss) (172) (203) (62)
Consolidation, Eliminations [Member]      
Revenues (194) (198) (182)
Cost of Goods and Services Sold (194) (198) (182)
Gross profit 0 0 0
Selling, general and administrative expense 0 0 0
Gain (Loss) on Disposition of Business 0   0
Asset Impairment Charges 0 0  
Business realignment costs 0 0 0
Other operating expense (income), net 0 0 0
Operating income 0 0 0
Interest expense, net 0 0 0
Intercompany interest expense (income) 0 0 0
Loss (gain) on extinguishment of debt   0 0
Other non-operating (income) expense, net 0 0 0
Loss before earnings from unconsolidated entities 0 0 0
Income tax (benefit) expense 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 0 0 0
Earnings from unconsolidated entities, net of taxes (59) 165 (113)
Net income from continuing operations     (113)
Net loss (59) 165  
Net Income (Loss) Attributable to Noncontrolling Interest 0    
Net loss attributable to Hexion Inc. (59)    
Comprehensive income (loss) $ (73) $ 171 $ (91)