XML 38 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Information [Abstract]  
Segment Reporting Disclosure [Text Block]
Segment and Geographic Information
The Company’s business segments are based on the products that the Company offers and the markets that it serves. At December 31, 2018, the Company had three reportable segments: Epoxy, Phenolic and Coating Resins; Forest Products Resins; and Corporate and Other. A summary of the major products and items associated with the Company’s reportable segments are as follows:
 
Epoxy, Phenolic and Coating Resins: epoxy specialty resins, phenolic encapsulated substrates, versatic acids and derivatives, basic epoxy resins and intermediates, phenolic specialty resins and molding compounds
 
Forest Products Resins: forest products resins and formaldehyde applications

Corporate and Other: primarily corporate general and administrative expenses that are not allocated to the other segments, such as shared service and administrative functions, foreign exchange gains and losses and legacy company costs.

Reportable Segments
Following are net sales and Segment EBITDA (earnings before interest, income taxes, depreciation and amortization) by reportable segment. Segment EBITDA is defined as EBITDA adjusted for certain non-cash items and other income and expenses. Segment EBITDA is the primary performance measure used by the Company’s senior management, the chief operating decision-maker and the board of directors to evaluate operating results and allocate capital resources among segments. Segment EBITDA is also the profitability measure used to set management and executive incentive compensation goals.
Net Sales(1):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Epoxy, Phenolic and Coating Resins
$
2,115

 
$
2,052

 
$
2,094

Forest Products Resins
1,682

 
1,539

 
1,344

Total
$
3,797

 
$
3,591

 
$
3,438


Segment EBITDA:
 
Year Ended December 31,
 
2018

2017

2016
Epoxy, Phenolic and Coating Resins (2)
$
226


$
174


$
258

Forest Products Resins (3)
285


257


240

Corporate and Other
(71
)

(66
)

(65
)
Total
$
440

 
$
365

 
$
433


 Depreciation and Amortization Expense:
 
Year Ended December 31,
 
2018

2017

2016
Epoxy, Phenolic and Coating Resins
$
69

 
$
71

 
$
87

Forest Products Resins
40

 
40

 
40

Corporate and Other
4

 
4

 
4

Total
$
113

 
$
115

 
$
131


Total Assets:
 
As of December 31,
 
2018
 
2017
Epoxy, Phenolic and Coating Resins
$
1,031

 
$
1,100

Forest Products Resins
779

 
880

Corporate and Other
151

 
117

Total
$
1,961

 
$
2,097


Capital Expenditures(4):
 
Year Ended December 31,
 
2018

2017

2016
Epoxy, Phenolic and Coating Resins
$
56

 
$
73

 
$
72

Forest Products Resins
31

 
40

 
67

Corporate and Other
3

 
5

 
2

Total
$
90

 
$
118

 
$
141


 
(1)
Intersegment sales are not significant and, as such, are eliminated within the selling segment.
(2)
Included in the Epoxy, Phenolic and Coating Resins Segment EBITDA are “Earnings from unconsolidated entities, net of taxes” of $2, $3 and $11 for the years ended December 31, 2018, 2017, and 2016, respectively.
(3)
Included in the Forest Products Resins Segment EBITDA are “Earnings from unconsolidated entities, net of taxes” of $1, $1 and less than $1 for the years ended December 31, 2018, 2017, and 2016, respectively.
(4)
Includes capitalized interest costs that are incurred during the construction of property and equipment.

Reconciliation of Net Loss to Segment EBITDA:
 
Year Ended December 31,
 
2018
 
2017
 
2016
Net loss attributable to Hexion Inc.
$
(162
)
 
$
(234
)
 
$
(38
)
Net loss attributable to noncontrolling interest
1

 

 

Net loss
(163
)
 
(234
)
 
(38
)
Income tax expense
40

 
18

 
38

Interest expense, net
365

 
329

 
310

Depreciation and amortization
113

 
115

 
131

Accelerated depreciation
4

 
14

 
129

EBITDA
$
359


$
242

 
$
570

Items not included in Segment EBITDA:
 
 
 
 
 
Asset impairments and write-downs
$
32

 
$
13

 
$

Business realignment costs
29

 
52

 
55

Realized and unrealized foreign currency losses (gains)
27

 
3

 
(11
)
Gain on dispositions
(44
)
 

 
(240
)
Loss (gain) on extinguishment of debt

 
3

 
(48
)
Unrealized (gains) losses on pension and OPEB plan liabilities
(13
)
 
(4
)
 
34

Transaction costs
13

 
8

 
17

Other
37

 
48

 
56

Total adjustments
81

 
123

 
(137
)
Segment EBITDA
$
440

 
$
365

 
$
433

 
 
 
 
 
 
Segment EBITDA:
 
 
 
 
 
Epoxy, Phenolic and Coating Resins
$
226

 
$
174

 
$
258

Forest Products Resins
285

 
257

 
240

Corporate and Other
(71
)
 
(66
)
 
(65
)
Total
$
440

 
$
365

 
$
433


Items Not Included in Segment EBITDA
Not included in Segment EBITDA are certain non-cash items and other income and expenses. For 2018 and 2017, these other items primarily included expenses from retention programs, management fees and expenses related to legacy liabilities. For 2016, these other items primarily included expenses from retention programs, management fees and expenses related to legacy liabilities, partially offset by gains on the disposal of assets and a gain on a step acquisition. Transaction costs included certain professional fees related to strategic projects.
Business realignment costs for 2018 and 2017 primarily included costs related to in-process cost reduction programs and certain in-process and recently completed facility rationalizations. Business realignment costs for 2016 primarily included costs related to the rationalization at our Norco, LA manufacturing facility and costs related to certain in-process cost reduction programs.
Geographic Information
Net Sales(1):
 
Year Ended December 31,
 
2018

2017
 
2016
United States
$
1,662

 
$
1,513

 
$
1,389

Netherlands
628

 
595

 
583

Canada
365

 
344

 
302

China
230

 
270

 
296

Germany
201

 
198

 
180

Brazil
194

 
176

 
162

Other international
517

 
495

 
526

Total
$
3,797

 
$
3,591

 
$
3,438


(1)
 Sales are attributed to the country in which the individual business locations reside.
Following is revenue by reportable segment. Product sales within each reportable segment share economically similar risks. These risks include general economic and industrial conditions, competitive pricing pressures and the Company’s ability to pass on fluctuations in raw material prices to its customers. A substantial number of the Company’s raw material inputs are petroleum-based and their prices fluctuate with the price of oil. Due to differing regional industrial and economic conditions, the geographic distribution of revenue may impact the amount, timing and uncertainty of revenue and cash flows from contracts with customers.
Following is net sales by reportable segment disaggregated by geographic region(1):
 
Year Ended December 31, 2018
 
Year Ended December 31, 2017
 
Epoxy, Phenolic and Coating Resins
 
Forest Products Resins
 
Total
 
Epoxy, Phenolic and Coating Resins
 
Forest Products Resins
 
Total
North America
$
902

 
$
1,125

 
$
2,027

 
$
837

 
$
1,020

 
$
1,857

Europe
920

 
203

 
1,123

 
882

 
194

 
1,076

Asia Pacific
290

 
135

 
425

 
325

 
130

 
455

Latin America
3

 
219

 
222

 
8

 
195

 
203

Total
$
2,115

 
$
1,682

 
$
3,797

 
$
2,052

 
$
1,539

 
$
3,591

(1)
 Intersegment sales are not significant and, as such, are eliminated within the selling segment.
Long-Lived Assets:
 
As of December 31,
 
2018
 
2017
United States
$
435

 
$
495

Germany
124

 
127

Netherlands
120

 
119

Brazil
62

 
76

Canada
61

 
68

Other international
175

 
195

Total
$
977

 
$
1,080