XML 65 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Non-Guarantor Subsidiary Financial Information (Details) - Consolidating Statement of Operations - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Net sales $ 952 $ 914 $ 2,893 $ 2,696
Cost of sales 796 797 2,414 2,312
Gross profit 156 117 479 384
Selling, general and administrative expense 72 77 231 233
Gain on disposition 0 0 (44) 0
Asset impairments 3 13 28 13
Business realignment costs (5) (10) (19) (27)
Other operating expense, net 6 1 26 4
Operating income 70 16 219 107
Interest expense, net 83 82 250 247
Intercompany interest (income) expense, net 0 0 0 0
Loss on extinguishment of debt 0 0 0 3
Other non-operating (income) expense, net (1) (5) 6 (10)
(Loss) income before tax and earnings from unconsolidated entities 12 61 37 133
Income tax expense 6 9 17 16
Loss before earnings from unconsolidated entities (18) (70) (54) (149)
Earnings from unconsolidated entities, net of taxes 0 0 2 3
Net loss (18) (70) (52) (146)
Net income attributable to noncontrolling interest 0 0 (1) 0
Net (loss) income attributable to Hexion Inc. (18) (70) (53) (146)
Comprehensive (loss) income attributable to Hexion Inc. (24) (60) (61) (121)
Hexion Inc. [Member]        
Net sales 438 400 1,329 1,195
Cost of sales 361 360 1,088 1,037
Gross profit 77 40 241 158
Selling, general and administrative expense 28 29 108 96
Gain on disposition     (24)  
Asset impairments 0 13 25 13
Business realignment costs (3) (6) (12) (16)
Other operating expense, net 2 3 5 0
Operating income 44 (11) 115 33
Interest expense, net 80 78 239 236
Intercompany interest (income) expense, net (21) (20) (62) (55)
Loss on extinguishment of debt       3
Other non-operating (income) expense, net 0 (25) 17 (83)
(Loss) income before tax and earnings from unconsolidated entities 15 44 79 68
Income tax expense 0 3 (6) (1)
Loss before earnings from unconsolidated entities (15) (47) (73) (67)
Earnings from unconsolidated entities, net of taxes (3) (23) 20 (79)
Net loss (18)   (53)  
Net income attributable to noncontrolling interest     0  
Net (loss) income attributable to Hexion Inc.   (70) (53) (146)
Comprehensive (loss) income attributable to Hexion Inc. (24) (60) (61) (121)
Combined Subsidiary Guarantors [Member]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Gain on disposition     0  
Asset impairments 0 0 0 0
Business realignment costs 0 0 0 0
Other operating expense, net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest (income) expense, net 0 0 0 0
Loss on extinguishment of debt       0
Other non-operating (income) expense, net 0 0 0 0
(Loss) income before tax and earnings from unconsolidated entities 0 0 0 0
Income tax expense 0 0 0 0
Loss before earnings from unconsolidated entities 0 0 0 0
Earnings from unconsolidated entities, net of taxes 0 (18) 14 (52)
Net loss 0   14  
Net income attributable to noncontrolling interest     0  
Net (loss) income attributable to Hexion Inc.   (18) 14 (52)
Comprehensive (loss) income attributable to Hexion Inc. 0 (18) 14 (52)
Combined Non-Guarantor Subsidiaries [Member]        
Net sales 562 558 1,715 1,651
Cost of sales 483 481 1,477 1,425
Gross profit 79 77 238 226
Selling, general and administrative expense 44 48 123 137
Gain on disposition     (20)  
Asset impairments 3 0 3 0
Business realignment costs (2) (4) (7) (11)
Other operating expense, net 4 (2) 21 4
Operating income 26 27 104 74
Interest expense, net 3 4 11 11
Intercompany interest (income) expense, net 21 20 62 55
Loss on extinguishment of debt       0
Other non-operating (income) expense, net (1) 20 (11) 73
(Loss) income before tax and earnings from unconsolidated entities (3) 17 (42) 65
Income tax expense 6 6 23 17
Loss before earnings from unconsolidated entities (3) (23) 19 (82)
Earnings from unconsolidated entities, net of taxes 1 1 3 3
Net loss (2)   22  
Net income attributable to noncontrolling interest     (1)  
Net (loss) income attributable to Hexion Inc.   (22) 21 (79)
Comprehensive (loss) income attributable to Hexion Inc. (11) (22) 26 (71)
Consolidation, Eliminations [Member]        
Net sales (48) (44) (151) (150)
Cost of sales (48) (44) (151) (150)
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Gain on disposition     0  
Asset impairments 0 0 0 0
Business realignment costs 0 0 0 0
Other operating expense, net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest (income) expense, net 0 0 0 0
Loss on extinguishment of debt       0
Other non-operating (income) expense, net 0 0 0 0
(Loss) income before tax and earnings from unconsolidated entities 0 0 0 0
Income tax expense 0 0 0 0
Loss before earnings from unconsolidated entities 0 0 0 0
Earnings from unconsolidated entities, net of taxes 2 40 (35) 131
Net loss 2   (35)  
Net income attributable to noncontrolling interest     0  
Net (loss) income attributable to Hexion Inc.   40 (35) 131
Comprehensive (loss) income attributable to Hexion Inc. $ 11 $ 40 $ (40) $ 123