XML 32 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company’s business segments are based on the products that the Company offers and the markets that it serves. In the fourth quarter of 2017, the Company added Corporate and Other as a reportable segment. At September 30, 2018, the Company had three reportable segments: Epoxy, Phenolic and Coating Resins; Forest Products Resins; and Corporate and Other. A summary of the major products of the Company’s reportable segments follows:
 
Epoxy, Phenolic and Coating Resins: epoxy specialty resins, phenolic encapsulated substrates, versatic acids and derivatives, basic epoxy resins and intermediates and phenolic specialty resins and molding compounds
 
Forest Products Resins: forest products resins and formaldehyde applications

Corporate and Other: primarily corporate general and administrative expenses that are not allocated to the other segments, such as shared service and administrative functions, foreign exchange gains and losses and legacy company costs.

Reportable Segments
Following are net sales and Segment EBITDA (earnings before interest, income taxes, depreciation and amortization) by reportable segment. Segment EBITDA is defined as EBITDA adjusted for certain non-cash items and other income and expenses. Segment EBITDA is the primary performance measure used by the Company’s senior management, the chief operating decision-maker and the board of directors to evaluate operating results and allocate capital resources among segments. Segment EBITDA is also the profitability measure used to set management and executive incentive compensation goals. Corporate and Other is primarily corporate general and administrative expenses that are not allocated to the other segments, such as shared service and administrative functions, foreign exchange gains and losses and legacy company costs not allocated to continuing segments.
Net Sales (1):
Following is revenue by reportable segment. Product sales within each reportable segment share economically similar risks. These risks include general economic and industrial conditions, competitive pricing pressures and the Company’s ability to pass on fluctuations in raw material prices to its customers. A substantial number of the Company’s raw material inputs are petroleum-based and their prices fluctuate with the price of oil. Due to differing regional industrial and economic conditions, the geographic distribution of revenue may impact the amount, timing and uncertainty of revenue and cash flows from contracts with customers.
Following is net sales by reportable segment disaggregated by geographic region:
 
Three Months Ended September 30, 2018
 
Three Months Ended September 30, 2017
 
Epoxy, Phenolic and Coating Resins

Forest Products Resins
 
Total
 
Epoxy, Phenolic and Coating Resins
 
Forest Products Resins
 
Total
North America
$
225

 
$
294

 
$
519

 
$
215

 
$
254

 
$
469

Europe
215

 
49

 
264

 
220

 
49

 
269

Asia Pacific
80

 
35

 
115

 
91

 
34

 
125

Latin America
1

 
53

 
54

 
2

 
49

 
51

Total
$
521


$
431

 
$
952

 
$
528

 
$
386

 
$
914

 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
Nine Months Ended September 30, 2017
 
Epoxy, Phenolic and Coating Resins
 
Forest Products Resins
 
Total
 
Epoxy, Phenolic and Coating Resins
 
Forest Products Resins
 
Total
North America
$
695

 
$
856

 
$
1,551

 
$
623

 
$
773

 
$
1,396

Europe
709

 
155

 
864

 
665

 
145

 
810

Asia Pacific
218

 
101

 
319

 
243

 
99

 
342

Latin America
3

 
156

 
159

 
6

 
142

 
148

Total
$
1,625

 
$
1,268

 
$
2,893

 
$
1,537

 
$
1,159

 
$
2,696

(1)     Intersegment sales are not significant and, as such, are eliminated within the selling segment.

Reconciliation of Net Loss to Segment EBITDA:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Reconciliation:
 
 
 
 
 
 
 
Net loss attributable to Hexion Inc.
$
(18
)
 
$
(70
)
 
$
(53
)
 
$
(146
)
Net income attributable to noncontrolling interest

 

 
(1
)
 

Net loss
(18
)
 
(70
)
 
(52
)
 
(146
)
Income tax expense
6

 
9

 
17

 
16

Interest expense, net
83

 
82

 
250

 
247

Depreciation and amortization
27

 
29

 
85

 
85

Accelerated depreciation
2

 
14

 
2

 
14

EBITDA
$
100

 
$
64

 
$
302

 
$
216

Items not included in Segment EBITDA:
 
 
 
 

 

Asset impairments and write-downs
$
7

 
$
13

 
$
32

 
$
13

Business realignment costs
5

 
10

 
19

 
27

Gain on disposition

 

 
(44
)
 

Realized and unrealized foreign currency losses (gains)
4

 
(5
)
 
26

 
(7
)
Loss on extinguishment of debt

 

 

 
3

Other
12

 
14

 
39

 
39

Total adjustments
28

 
32

 
72

 
75

Segment EBITDA
$
128

 
$
96

 
$
374

 
$
291

 
 
 
 
 


 


Segment EBITDA:
 
 
 
 


 


Epoxy, Phenolic and Coating Resins
$
66

 
$
45

 
$
208

 
$
143

Forest Products Resins
76

 
66

 
219

 
195

Corporate and Other
(14
)
 
(15
)
 
(53
)
 
(47
)
Total
$
128

 
$
96

 
$
374

 
$
291


Items Not Included in Segment EBITDA
Not included in Segment EBITDA are certain non-cash items and other income and expenses. For the three and nine months ended September 30, 2018 and 2017, these items primarily include expenses from retention programs and certain professional fees related to strategic projects. Business realignment costs for the three and nine months ended September 30, 2018 and 2017 primarily include costs related to certain in-process facility rationalizations and cost reduction programs.