XML 60 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Non-Guarantor Subsidiary Financial Information (Details) - Consolidating Statement of Operations - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Net sales $ 995 $ 912 $ 1,941 $ 1,782
Cost of sales 829 778 1,618 1,515
Gross profit 166 134 323 267
Selling, general and administrative expense 77 77 159 156
Gain on disposition 0 0 (44) 0
Asset impairments 0 0 25 0
Business realignment costs (5) (10) (14) (17)
Other operating expense, net 11 9 20 3
Operating income 73 38 149 91
Interest expense, net 84 82 167 165
Intercompany interest (income) expense, net 0 0 0 0
Loss on extinguishment of debt 0 0 0 3
Other non-operating expense (income), net 8 (7) 7 (5)
(Loss) income before tax and earnings from unconsolidated entities (19) (37) (25) (72)
Income tax expense (benefit) 3 (1) 11 7
Loss before earnings from unconsolidated entities (22) (36) (36) (79)
Earnings from unconsolidated entities, net of taxes 1 2 2 3
Net loss (21) (34) (34) (76)
Net income attributable to noncontrolling interest (1) 0 (1) 0
Net (loss) income attributable to Hexion Inc. (22) (34) (35) (76)
Comprehensive (loss) income attributable to Hexion Inc. (38) (25) (37) (61)
Hexion Inc. [Member]        
Net sales 460 417 891 795
Cost of sales 370 355 727 677
Gross profit 90 62 164 118
Selling, general and administrative expense 44 34 80 67
Gain on disposition     (24)  
Asset impairments     25  
Business realignment costs (3) (6) (9) (10)
Other operating expense, net 3 3 3 (3)
Operating income 40 19 71 44
Interest expense, net 80 78 159 158
Intercompany interest (income) expense, net (21) (18) (41) (35)
Loss on extinguishment of debt       3
Other non-operating expense (income), net 36 (50) 17 (58)
(Loss) income before tax and earnings from unconsolidated entities (55) 9 (64) (24)
Income tax expense (benefit) 1 2 (6) (4)
Loss before earnings from unconsolidated entities (56) 7 (58) (20)
Earnings from unconsolidated entities, net of taxes 34 (41) 23 (56)
Net loss (22)   (35)  
Net income attributable to noncontrolling interest 0   0  
Net (loss) income attributable to Hexion Inc. (22) (34) (35) (76)
Comprehensive (loss) income attributable to Hexion Inc. (38) (25) (37) (61)
Combined Subsidiary Guarantors [Member]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Gain on disposition     0  
Asset impairments     0  
Business realignment costs 0 0 0 0
Other operating expense, net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest (income) expense, net 0 0 0 0
Loss on extinguishment of debt       0
Other non-operating expense (income), net 0 0 0 0
(Loss) income before tax and earnings from unconsolidated entities 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Loss before earnings from unconsolidated entities 0 0 0 0
Earnings from unconsolidated entities, net of taxes 17 (32) 14 (34)
Net loss 17   14  
Net income attributable to noncontrolling interest 0   0  
Net (loss) income attributable to Hexion Inc. 17 (32) 14 (34)
Comprehensive (loss) income attributable to Hexion Inc. 16 (31) 14 (34)
Combined Non-Guarantor Subsidiaries [Member]        
Net sales 583 550 1,153 1,093
Cost of sales 507 478 994 944
Gross profit 76 72 159 149
Selling, general and administrative expense 33 43 79 89
Gain on disposition     (20)  
Asset impairments     0  
Business realignment costs (2) (4) (5) (7)
Other operating expense, net 8 6 17 6
Operating income 33 19 78 47
Interest expense, net 4 4 8 7
Intercompany interest (income) expense, net 21 18 41 35
Loss on extinguishment of debt       0
Other non-operating expense (income), net (28) 43 (10) 53
(Loss) income before tax and earnings from unconsolidated entities 36 (46) 39 (48)
Income tax expense (benefit) 2 (3) 17 11
Loss before earnings from unconsolidated entities 34 (43) 22 (59)
Earnings from unconsolidated entities, net of taxes 1 1 2 2
Net loss 35   24  
Net income attributable to noncontrolling interest (1)   (1)  
Net (loss) income attributable to Hexion Inc. 34 (42) 23 (57)
Comprehensive (loss) income attributable to Hexion Inc. 35 (46) 37 (49)
Consolidation, Eliminations [Member]        
Net sales (48) (55) (103) (106)
Cost of sales (48) (55) (103) (106)
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Gain on disposition     0  
Asset impairments     0  
Business realignment costs 0 0 0 0
Other operating expense, net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest (income) expense, net 0 0 0 0
Loss on extinguishment of debt       0
Other non-operating expense (income), net 0 0 0 0
(Loss) income before tax and earnings from unconsolidated entities 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Loss before earnings from unconsolidated entities 0 0 0 0
Earnings from unconsolidated entities, net of taxes (51) 74 (37) 91
Net loss (51)   (37)  
Net income attributable to noncontrolling interest 0   0  
Net (loss) income attributable to Hexion Inc. (51) 74 (37) 91
Comprehensive (loss) income attributable to Hexion Inc. $ (51) $ 77 $ (51) $ 83