XML 69 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Net sales $ 946 $ 870
Cost of sales 789 737
Gross profit 157 133
Selling, general and administrative expense 82 79
Gain on disposition (44) 0
Asset impairments 25 0
Business realignment costs 9 7
Other operating expense (income), net 9 (6)
Operating income 76 53
Interest expense, net 83 83
Intercompany interest expense (income) 0 0
Loss on extinguishment of debt 0 3
Other non-operating (income) expense, net (1) 2
Loss before income tax and earnings from unconsolidated entities (6) (35)
Income tax expense 8 8
Loss before earnings from unconsolidated entities (14) (43)
(Losses) earnings from unconsolidated entities, net of taxes 1 1
Net loss (13) (42)
Comprehensive income (loss) 1 (36)
Hexion Inc. [Member]    
Net sales 431 378
Cost of sales 357 322
Gross profit 74 56
Selling, general and administrative expense 36 33
Gain on disposition (24)  
Asset impairments 25  
Business realignment costs 6 4
Other operating expense (income), net 0 (6)
Operating income 31 25
Interest expense, net 79 80
Intercompany interest expense (income) (20) (17)
Loss on extinguishment of debt   3
Other non-operating (income) expense, net (19) (8)
Loss before income tax and earnings from unconsolidated entities (9) (33)
Income tax expense (7) (6)
Loss before earnings from unconsolidated entities (2) (27)
(Losses) earnings from unconsolidated entities, net of taxes (11) (15)
Net loss (13) (42)
Comprehensive income (loss) 1 (36)
Combined Subsidiary Guarantors [Member]    
Net sales 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expense 0 0
Gain on disposition 0  
Asset impairments 0  
Business realignment costs 0 0
Other operating expense (income), net 0 0
Operating income 0 0
Interest expense, net 0 0
Intercompany interest expense (income) 0 0
Loss on extinguishment of debt   0
Other non-operating (income) expense, net 0 0
Loss before income tax and earnings from unconsolidated entities 0 0
Income tax expense 0 0
Loss before earnings from unconsolidated entities 0 0
(Losses) earnings from unconsolidated entities, net of taxes (3) (2)
Net loss (3) (2)
Comprehensive income (loss) (2) (3)
Combined Non-Guarantor Subsidiaries [Member]    
Net sales 570 543
Cost of sales 487 466
Gross profit 83 77
Selling, general and administrative expense 46 46
Gain on disposition (20)  
Asset impairments 0  
Business realignment costs 3 3
Other operating expense (income), net 9 0
Operating income 45 28
Interest expense, net 4 3
Intercompany interest expense (income) 20 17
Loss on extinguishment of debt   0
Other non-operating (income) expense, net 18 10
Loss before income tax and earnings from unconsolidated entities 3 (2)
Income tax expense 15 14
Loss before earnings from unconsolidated entities (12) (16)
(Losses) earnings from unconsolidated entities, net of taxes 1 1
Net loss (11) (15)
Comprehensive income (loss) 2 (3)
Consolidation, Eliminations [Member]    
Net sales (55) (51)
Cost of sales (55) (51)
Gross profit 0 0
Selling, general and administrative expense 0 0
Gain on disposition 0  
Asset impairments 0  
Business realignment costs 0 0
Other operating expense (income), net 0 0
Operating income 0 0
Interest expense, net 0 0
Intercompany interest expense (income) 0 0
Loss on extinguishment of debt   0
Other non-operating (income) expense, net 0 0
Loss before income tax and earnings from unconsolidated entities 0 0
Income tax expense 0 0
Loss before earnings from unconsolidated entities 0 0
(Losses) earnings from unconsolidated entities, net of taxes 14 17
Net loss 14 17
Comprehensive income (loss) $ 0 $ 6