XML 68 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets          
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) $ 113   $ 115 $ 123 $ 196
Accounts receivable, net 504   462    
Intercompany accounts receivable 0   0    
Intercompany loans receivable - current portion 0   0    
Finished and in-process goods 255   221    
Raw materials and supplies 95   92    
Current assets held for sale 0   6    
Other current assets 56 $ 56 44    
Total current assets 1,023   940    
Investment in unconsolidated entities 21   20    
Deferred income taxes 8   8    
Long-term assets held for sale 0   2    
Other Assets, Noncurrent 46   49    
Intercompany loans receivable 0   0    
Property, Plant and Equipment, Net 900   924    
Goodwill 113   112    
Other intangible assets, net 34   42    
Total assets 2,145   2,097    
Current liabilities          
Accounts and drafts payable 372   402    
Intercompany accounts payable 0   0    
Debt payable within one year 66   125    
Intercompany loans payable within one year 0   0    
Interest payable 101   82    
Income taxes payable 12   12    
Accrued payroll and incentive compensation 63   47    
Current liabilities associated with assets held for sale 0   2    
Other current liabilities 121   135    
Total current liabilities 735   805    
Long-term liabilities          
Long-term debt 3,703   3,584    
Intercompany loans payable 0   0    
Accumulated losses of unconsolidated subsidiaries in excess of investment 0   0    
Long-term pension and post employment benefit obligations 256   262    
Deferred income taxes 11   11    
Other long-term liabilities 180   177    
Total liabilities 4,885   4,839    
Total Hexion Inc. shareholder’s deficit (2,739)   (2,741)    
Noncontrolling interest (1)   (1)    
Total deficit (2,740)   (2,742)    
Total liabilities and deficit 2,145   2,097    
Hexion Inc. [Member]          
Current assets          
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) 19   13 12 28
Accounts receivable, net 128   126    
Intercompany accounts receivable 136   121    
Intercompany loans receivable - current portion 8   1    
Finished and in-process goods 92   85    
Raw materials and supplies 35   36    
Current assets held for sale     1    
Other current assets 15   19    
Total current assets 433   402    
Investment in unconsolidated entities 160   158    
Deferred income taxes 0   0    
Long-term assets held for sale     0    
Other Assets, Noncurrent 14   17    
Intercompany loans receivable 1,138   1,114    
Property, Plant and Equipment, Net 382   410    
Goodwill 52   52    
Other intangible assets, net 25   32    
Total assets 2,204   2,185    
Current liabilities          
Accounts and drafts payable 122   129    
Intercompany accounts payable 28   80    
Debt payable within one year 7   10    
Intercompany loans payable within one year 0   22    
Interest payable 99   80    
Income taxes payable 5   6    
Accrued payroll and incentive compensation 32   22    
Current liabilities associated with assets held for sale     0    
Other current liabilities 65   70    
Total current liabilities 358   419    
Long-term liabilities          
Long-term debt 3,501   3,507    
Intercompany loans payable 87   190    
Accumulated losses of unconsolidated subsidiaries in excess of investment 854   668    
Long-term pension and post employment benefit obligations 30   31    
Deferred income taxes 2   2    
Other long-term liabilities 111   109    
Total liabilities 4,943   4,926    
Total Hexion Inc. shareholder’s deficit (2,739)   (2,741)    
Noncontrolling interest 0   0    
Total deficit (2,739)   (2,741)    
Total liabilities and deficit 2,204   2,185    
Combined Subsidiary Guarantors [Member]          
Current assets          
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) 0   0 0 0
Accounts receivable, net 1   1    
Intercompany accounts receivable 0   0    
Intercompany loans receivable - current portion 0   0    
Finished and in-process goods 0   0    
Raw materials and supplies 0   0    
Current assets held for sale     0    
Other current assets 0   0    
Total current assets 1   1    
Investment in unconsolidated entities 14   13    
Deferred income taxes 0   0    
Long-term assets held for sale     0    
Other Assets, Noncurrent 7   8    
Intercompany loans receivable 0   0    
Property, Plant and Equipment, Net 0   0    
Goodwill 0   0    
Other intangible assets, net 0   0    
Total assets 22   22    
Current liabilities          
Accounts and drafts payable 0   0    
Intercompany accounts payable 0   0    
Debt payable within one year 0   0    
Intercompany loans payable within one year 0   0    
Interest payable 0   0    
Income taxes payable 0   0    
Accrued payroll and incentive compensation 0   0    
Current liabilities associated with assets held for sale     0    
Other current liabilities 0   0    
Total current liabilities 0   0    
Long-term liabilities          
Long-term debt 0   0    
Intercompany loans payable 0   0    
Accumulated losses of unconsolidated subsidiaries in excess of investment 174   171    
Long-term pension and post employment benefit obligations 0   0    
Deferred income taxes 0   0    
Other long-term liabilities 0   0    
Total liabilities 174   171    
Total Hexion Inc. shareholder’s deficit (152)   (149)    
Noncontrolling interest 0   0    
Total deficit (152)   (149)    
Total liabilities and deficit 22   22    
Combined Non-Guarantor Subsidiaries [Member]          
Current assets          
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) 94   102 111 168
Accounts receivable, net 375   335    
Intercompany accounts receivable 28   80    
Intercompany loans receivable - current portion 0   22    
Finished and in-process goods 163   136    
Raw materials and supplies 60   56    
Current assets held for sale     5    
Other current assets 41   25    
Total current assets 761   761    
Investment in unconsolidated entities 21   20    
Deferred income taxes 8   8    
Long-term assets held for sale     2    
Other Assets, Noncurrent 25   24    
Intercompany loans receivable 87   190    
Property, Plant and Equipment, Net 518   514    
Goodwill 61   60    
Other intangible assets, net 9   10    
Total assets 1,490   1,589    
Current liabilities          
Accounts and drafts payable 250   273    
Intercompany accounts payable 136   121    
Debt payable within one year 59   115    
Intercompany loans payable within one year 8   1    
Interest payable 2   2    
Income taxes payable 7   6    
Accrued payroll and incentive compensation 31   25    
Current liabilities associated with assets held for sale     2    
Other current liabilities 56   65    
Total current liabilities 549   610    
Long-term liabilities          
Long-term debt 202   77    
Intercompany loans payable 1,138   1,114    
Accumulated losses of unconsolidated subsidiaries in excess of investment 0   0    
Long-term pension and post employment benefit obligations 226   231    
Deferred income taxes 9   9    
Other long-term liabilities 69   68    
Total liabilities 2,193   2,109    
Total Hexion Inc. shareholder’s deficit (702)   (519)    
Noncontrolling interest (1)   (1)    
Total deficit (703)   (520)    
Total liabilities and deficit 1,490   1,589    
Consolidation, Eliminations [Member]          
Current assets          
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) 0   0 $ 0 $ 0
Accounts receivable, net 0   0    
Intercompany accounts receivable (164)   (201)    
Intercompany loans receivable - current portion (8)   (23)    
Finished and in-process goods 0   0    
Raw materials and supplies 0   0    
Current assets held for sale     0    
Other current assets 0   0    
Total current assets (172)   (224)    
Investment in unconsolidated entities (174)   (171)    
Deferred income taxes 0   0    
Long-term assets held for sale     0    
Other Assets, Noncurrent 0   0    
Intercompany loans receivable (1,225)   (1,304)    
Property, Plant and Equipment, Net 0   0    
Goodwill 0   0    
Other intangible assets, net 0   0    
Total assets (1,571)   (1,699)    
Current liabilities          
Accounts and drafts payable 0   0    
Intercompany accounts payable (164)   (201)    
Debt payable within one year 0   0    
Intercompany loans payable within one year (8)   (23)    
Interest payable 0   0    
Income taxes payable 0   0    
Accrued payroll and incentive compensation 0   0    
Current liabilities associated with assets held for sale     0    
Other current liabilities 0   0    
Total current liabilities (172)   (224)    
Long-term liabilities          
Long-term debt 0   0    
Intercompany loans payable (1,225)   (1,304)    
Accumulated losses of unconsolidated subsidiaries in excess of investment (1,028)   (839)    
Long-term pension and post employment benefit obligations 0   0    
Deferred income taxes 0   0    
Other long-term liabilities 0   0    
Total liabilities (2,425)   (2,367)    
Total Hexion Inc. shareholder’s deficit 854   668    
Noncontrolling interest 0   0    
Total deficit 854   668    
Total liabilities and deficit $ (1,571)   $ (1,699)