XML 108 R95.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net sales $ 3,591 $ 3,438 $ 4,140
Cost of sales 3,090 3,038 3,540
Gross profit 501 400 600
Selling, general and administrative expense 307 328 306
Asset and goodwill impairment 13 0 6
Gain (Loss) on Disposition of Business 0 240 0
Business realignment costs 52 55 16
Other operating expense (income), net 17 13 12
Operating income 112 244 260
Interest expense, net 329 310 326
Loss (gain) on extinguishment of debt 3 (48) (41)
Other non-operating (income) expense, net 0 (7) (3)
Loss before earnings from unconsolidated entities (220) (11) (22)
Income tax (benefit) expense 18 38 34
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (238) (49) (56)
Earnings from unconsolidated entities, net of taxes 4 11 17
Net loss (234) (38) (39)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 (1)
Net loss attributable to Hexion Inc. (234) (38) (40)
Comprehensive income (loss) (203) (62) (128)
Momentive Specialty Chemicals Inc. [Member]      
Net sales 1,586 1,449 1,715
Cost of sales 1,374 1,370 1,528
Gross profit 212 79 187
Selling, general and administrative expense 134 142 134
Asset and goodwill impairment 13   0
Gain (Loss) on Disposition of Business   188  
Business realignment costs 24 39 7
Other operating expense (income), net 3 18 16
Operating income 38 68 30
Interest expense, net 315 300 317
Intercompany interest expense (income) (75) (72) (80)
Loss (gain) on extinguishment of debt 3 (48) (41)
Other non-operating (income) expense, net (65) 17 94
Loss before earnings from unconsolidated entities (140) (129) (260)
Income tax (benefit) expense (7) (3) (2)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (133) (126) (258)
Earnings from unconsolidated entities, net of taxes (101) 88 218
Net income from continuing operations     (40)
Net loss (234) (38) (40)
Net Income (Loss) Attributable to Noncontrolling Interest     0
Comprehensive income (loss) (203) (62) (128)
Combined Subsidiary Guarantors [Member]      
Net sales 0 0 0
Cost of sales 0 0 0
Gross profit 0 0 0
Selling, general and administrative expense 0 0 0
Asset and goodwill impairment 0   0
Gain (Loss) on Disposition of Business   0  
Business realignment costs 0 0 0
Other operating expense (income), net (1) 5 0
Operating income 1 (5) 0
Interest expense, net 0 0 0
Intercompany interest expense (income) 0 0 0
Loss (gain) on extinguishment of debt 0 0 0
Other non-operating (income) expense, net 0 0 0
Loss before earnings from unconsolidated entities 1 (5) 0
Income tax (benefit) expense 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (1) (5) 0
Earnings from unconsolidated entities, net of taxes (64) 31 132
Net income from continuing operations     132
Net loss (63) 26 132
Net Income (Loss) Attributable to Noncontrolling Interest     0
Comprehensive income (loss) (63) 25 133
Combined Non-Guarantor Subsidiaries [Member]      
Net sales 2,203 2,171 2,603
Cost of sales 1,914 1,850 2,190
Gross profit 289 321 413
Selling, general and administrative expense 173 186 172
Asset and goodwill impairment 0   6
Gain (Loss) on Disposition of Business   52  
Business realignment costs 28 16 9
Other operating expense (income), net 15 (10) (4)
Operating income 73 181 230
Interest expense, net 14 10 9
Intercompany interest expense (income) 75 72 80
Loss (gain) on extinguishment of debt 0 0 0
Other non-operating (income) expense, net 65 (24) (97)
Loss before earnings from unconsolidated entities (81) 123 238
Income tax (benefit) expense 25 41 36
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 106 82 202
Earnings from unconsolidated entities, net of taxes 4 5 1
Net income from continuing operations     203
Net loss (102) 87 202
Net Income (Loss) Attributable to Noncontrolling Interest     (1)
Comprehensive income (loss) (108) 66 156
Consolidated [Member]      
Net sales 3,591 3,438 4,140
Cost of sales 3,090 3,038 3,540
Gross profit 501 400 600
Selling, general and administrative expense 307 328 306
Asset and goodwill impairment     6
Gain (Loss) on Disposition of Business   240  
Business realignment costs 52 55 16
Other operating expense (income), net 17 13 12
Operating income 112 244 260
Interest expense, net 329 310 326
Intercompany interest expense (income) 0 0 0
Loss (gain) on extinguishment of debt 3 (48) (41)
Other non-operating (income) expense, net 0 (7) (3)
Loss before earnings from unconsolidated entities (220) (11) (22)
Income tax (benefit) expense 18 38 34
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (238) (49) (56)
Earnings from unconsolidated entities, net of taxes 4 11 17
Net income from continuing operations     (39)
Net loss (234) (38) (40)
Net Income (Loss) Attributable to Noncontrolling Interest     (1)
Comprehensive income (loss) (203) (62) (128)
Consolidation, Eliminations [Member]      
Net sales (198) (182) (178)
Cost of sales (198) (182) (178)
Gross profit 0 0 0
Selling, general and administrative expense 0 0 0
Asset and goodwill impairment 0   0
Gain (Loss) on Disposition of Business   0  
Business realignment costs 0 0 0
Other operating expense (income), net 0 0 0
Operating income 0 0 0
Interest expense, net 0 0 0
Intercompany interest expense (income) 0 0 0
Loss (gain) on extinguishment of debt 0 0 0
Other non-operating (income) expense, net 0 0 0
Loss before earnings from unconsolidated entities 0 0 0
Income tax (benefit) expense 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 0 0 0
Earnings from unconsolidated entities, net of taxes 165 (113) (334)
Net income from continuing operations     (334)
Net loss 165 (113) (334)
Net Income (Loss) Attributable to Noncontrolling Interest     0
Comprehensive income (loss) $ 171 $ (91) $ (289)