XML 25 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangibles
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
Goodwill and Intangible Assets
The Company’s gross carrying amount and accumulated impairments of goodwill consist of the following as of December 31, 2017 and 2016:
 
2017
 
2016
 
Gross
Carrying
Amount
 
Accumulated
Impairments
 
Accumulated
Foreign
Currency
Translation
 
Net
Book
Value
 
Gross
Carrying
Amount
 
Accumulated
Impairments
 
Accumulated
Foreign
Currency
Translation
 
Net
Book
Value
Epoxy, Phenolic and Coating Resins
$
111

 
$
(70
)
 
$
1

 
$
42

 
$
111

 
$
(57
)
 
$

 
$
54

Forest Products Resins
81

 

 
(10
)
 
71

 
81

 

 
(14
)
 
67

Total
$
192

 
$
(70
)
 
$
(9
)
 
$
113

 
$
192

 
$
(57
)
 
$
(14
)
 
$
121


The changes in the net carrying amount of goodwill by segment for the years ended December 31, 2017 and 2016 are as follows:
 
Epoxy, Phenolic and Coating Resins
 
Forest Products Resins
 
Total
Goodwill balance at December 31, 2015
$
54

 
$
68

 
$
122

Foreign currency translation


 
(1
)
 
(1
)
Goodwill balance at December 31, 2016
54

 
67

 
121

Goodwill impairment
(13
)
 

 
(13
)
Foreign currency translation
1

 
4

 
5

Goodwill balance at December 31, 2017 (1)
$
42

 
$
71

 
$
113


(1)
Includes $1 of goodwill related to the ATG Business, within the Forest Products Resins segment, included in “Long-term assets held for sale” in the Consolidated Balance Sheets.
In 2017, the Company lowered its forecast of estimated earnings and cash flows for its oilfield business from those previously projected, and indefinitely idled a manufacturing facility within its oilfield business. This was due to the slower than previously assumed recovery in the oil and gas market. As of September 30, 2017, the estimated fair value of the Company’s oilfield reporting unit was less than the carrying value of the net assets of the reporting unit. In estimating the fair value of the oilfield reporting unit, the Company relied solely on a discounted cash flow model income approach. This was due to the Company’s belief that the reporting unit’s EBITDA, a key input under the market approach, was not representative and consistent with the reporting unit’s historical performance and long-term outlook and, therefore, was not consistent with assumptions that a market participant would use in determining the fair value of the reporting unit. When the fair value of the reporting unit was determined, an impairment charge was recognized for the amount by which the carrying amount of oilfield’s net assets exceeded its fair value. As such, the entire oilfield reporting unit’s goodwill balance of $13 was impaired during the third quarter of 2017, and the Company recognized a goodwill impairment charge of $13 in its Epoxy, Phenolic and Coating Resins segment, which is included in “Asset impairments” in the Consolidated Statements of Operations. Significant unobservable inputs in the discounted cash flow analysis included projected long-term future cash flows, projected growth rates and discount rates associated with this reporting unit. Future projected long-term cash flows and growth rates were derived from models based upon forecasts prepared by the Company’s management. These projected cash flows were discounted using a rate of 13.5%.
The Company’s intangible assets with identifiable useful lives consist of the following as of December 31, 2017 and 2016:
 
2017
 
2016
 
Gross
Carrying
Amount
 
Accumulated Impairments
 
Accumulated
Amortization
 
Net
Book
Value
 
Gross
Carrying
Amount
 
Accumulated Impairments
 
Accumulated
Amortization
 
Net
Book
Value
Patents and technology
$
112

 
$

 
$
(97
)
 
$
15

 
$
112

 
$

 
$
(91
)
 
$
21

Customer lists and contracts
109

 
(17
)
 
(79
)
 
13

 
109

 
(17
)
 
(75
)
 
17

Other
25

 

 
(11
)
 
14

 
25

 

 
(11
)
 
14

Total
$
246

 
$
(17
)
 
$
(187
)
 
$
42

 
$
246

 
$
(17
)
 
$
(177
)
 
$
52


The impact of foreign currency translation on intangible assets is included in accumulated amortization.
Total intangible amortization expense for the years ended December 31, 2017, 2016 and 2015 was $12, $12 and $13, respectively.
Estimated annual intangible amortization expense for 2018 through 2022 is as follows:
 
2018
 
$
15

2019
 
6

2020
 
6

2021
 
2

2022
 
2