XML 56 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Net sales $ 914 $ 819 $ 2,696 $ 2,680
Cost of sales 797 701 2,312 2,357
Gross profit 117 118 384 323
Selling, general and administrative expense 75 69 227 235
Gain on dispositions 0 0 0 (240)
Business realignment costs (income) 10 (3) 27 42
Other operating expense, net 1 7 4 6
Operating income 18 45 113 280
Interest expense, net 82 76 247 235
Intercompany interest expense (income) 0 0 0 0
(Gain) loss on extinguishment of debt 0 (3) 3 (47)
Other non-operating (income) expense, net (3) 2 (4) 1
(Loss) income before income tax and earnings from unconsolidated entities (61) (30) (133) 91
Income tax expense 9 16 16 40
(Loss) income before (losses) earnings from unconsolidated entities (70) (46) (149) 51
(Losses) earnings from unconsolidated entities, net of taxes 0 (1) 3 8
Net (loss) income (70) (47) (146) 59
Comprehensive income (loss) (60) (40) (121) 66
Asset impairments (see Note 5) 13 0 13 0
Hexion Inc. [Member]        
Net sales 400 356 1,195 1,119
Cost of sales 360 325 1,037 1,080
Gross profit 40 31 158 39
Selling, general and administrative expense 28 30 91 109
Gain on dispositions       (188)
Business realignment costs (income) 6 (7) 16 31
Other operating expense, net 3 10 0 14
Operating income (10) (2) 38 73
Interest expense, net 78 74 236 227
Intercompany interest expense (income) (20) (18) (55) (55)
(Gain) loss on extinguishment of debt   (3) 3 (47)
Other non-operating (income) expense, net (24) (5) (78) (16)
(Loss) income before income tax and earnings from unconsolidated entities (44) (50) (68) (36)
Income tax expense 3 9 (1) 5
(Loss) income before (losses) earnings from unconsolidated entities (47) (59) (67) (41)
(Losses) earnings from unconsolidated entities, net of taxes (23) 12 (79) 100
Net (loss) income (70) (47) (146) 59
Comprehensive income (loss) (60) (40) (121) 66
Asset impairments (see Note 5)     13  
Combined Subsidiary Guarantors [Member]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Gain on dispositions       0
Business realignment costs (income) 0 0 0 0
Other operating expense, net 0 6 0 6
Operating income 0 (6) 0 (6)
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
(Gain) loss on extinguishment of debt   0 0 0
Other non-operating (income) expense, net 0 0 0 0
(Loss) income before income tax and earnings from unconsolidated entities 0 (6) 0 (6)
Income tax expense 0 0 0 0
(Loss) income before (losses) earnings from unconsolidated entities 0 (6) 0 (6)
(Losses) earnings from unconsolidated entities, net of taxes (18) (1) (52) 45
Net (loss) income (18) (7) (52) 39
Comprehensive income (loss) (18) (7) (52) 39
Asset impairments (see Note 5)     0  
Combined Non-Guarantor Subsidiaries [Member]        
Net sales 558 507 1,651 1,701
Cost of sales 481 420 1,425 1,417
Gross profit 77 87 226 284
Selling, general and administrative expense 47 39 136 126
Gain on dispositions       (52)
Business realignment costs (income) 4 4 11 11
Other operating expense, net (2) (9) 4 (14)
Operating income 28 53 75 213
Interest expense, net 4 2 11 8
Intercompany interest expense (income) 20 18 55 55
(Gain) loss on extinguishment of debt   0 0 0
Other non-operating (income) expense, net 21 7 74 17
(Loss) income before income tax and earnings from unconsolidated entities (17) 26 (65) 133
Income tax expense 6 7 17 35
(Loss) income before (losses) earnings from unconsolidated entities (23) 19 (82) 98
(Losses) earnings from unconsolidated entities, net of taxes 1 0 3 2
Net (loss) income (22) 19 (79) 100
Comprehensive income (loss) (22) 26 (71) 100
Asset impairments (see Note 5)     0  
Consolidation, Eliminations [Member]        
Net sales (44) (44) (150) (140)
Cost of sales (44) (44) (150) (140)
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Gain on dispositions       0
Business realignment costs (income) 0 0 0 0
Other operating expense, net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
(Gain) loss on extinguishment of debt   0 0 0
Other non-operating (income) expense, net 0 0 0 0
(Loss) income before income tax and earnings from unconsolidated entities 0 0 0 0
Income tax expense 0 0 0 0
(Loss) income before (losses) earnings from unconsolidated entities 0 0 0 0
(Losses) earnings from unconsolidated entities, net of taxes 40 (12) 131 (139)
Net (loss) income 40 (12) 131 (139)
Comprehensive income (loss) $ 40 $ (19) 123 $ (139)
Asset impairments (see Note 5)     $ 0