XML 55 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) $ 118 $ 196
Accounts receivable, net 500 390
Intercompany accounts receivable 0 0
Intercompany loans receivable - current portion 0 0
Finished and in-process goods 240 199
Raw materials and supplies 92 88
Other current assets 49 45
Total current assets 999 918
Investment in unconsolidated entities 20 18
Deferred income taxes 12 10
Other Assets, Noncurrent 49 43
Intercompany loans receivable 0 0
Property, Plant and Equipment, Net 918 893
Goodwill 113 121
Other intangible assets, net 45 52
Total assets 2,156 2,055
Current liabilities    
Accounts and drafts payable 347 368
Intercompany accounts payable 0 0
Debt payable within one year 121 107
Intercompany loans payable within one year 0 0
Interest payable 101 70
Income taxes payable 13 13
Accrued payroll and incentive compensation 47 55
Other current liabilities 126 159
Total current liabilities 755 772
Long-term liabilities    
Long-term debt 3,612 3,397
Intercompany loans payable 0 0
Accumulated losses of unconsolidated subsidiaries in excess of investment 0 0
Long-term pension and post employment benefit obligations 263 246
Deferred income taxes 13 13
Other long-term liabilities 173 166
Total liabilities 4,816 4,594
Total Hexion Inc. shareholder’s deficit (2,659) (2,538)
Noncontrolling interest (1) (1)
Total deficit (2,660) (2,539)
Total liabilities and deficit 2,156 2,055
Hexion Inc. [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) 6 28
Accounts receivable, net 131 119
Intercompany accounts receivable 104 106
Intercompany loans receivable - current portion 9 0
Finished and in-process goods 87 82
Raw materials and supplies 35 31
Other current assets 16 26
Total current assets 388 392
Investment in unconsolidated entities 146 93
Deferred income taxes 1 0
Other Assets, Noncurrent 16 17
Intercompany loans receivable 1,110 1,050
Property, Plant and Equipment, Net 416 448
Goodwill 52 65
Other intangible assets, net 35 41
Total assets 2,164 2,106
Current liabilities    
Accounts and drafts payable 109 142
Intercompany accounts payable 22 60
Debt payable within one year 10 6
Intercompany loans payable within one year 0 175
Interest payable 99 69
Income taxes payable 8 6
Accrued payroll and incentive compensation 10 28
Other current liabilities 69 110
Total current liabilities 327 596
Long-term liabilities    
Long-term debt 3,528 3,378
Intercompany loans payable 208 180
Accumulated losses of unconsolidated subsidiaries in excess of investment 614 339
Long-term pension and post employment benefit obligations 39 42
Deferred income taxes 2 4
Other long-term liabilities 105 105
Total liabilities 4,823 4,644
Total Hexion Inc. shareholder’s deficit (2,659) (2,538)
Noncontrolling interest 0 0
Total deficit (2,659) (2,538)
Total liabilities and deficit 2,164 2,106
Combined Subsidiary Guarantors [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) 0 0
Accounts receivable, net 2 1
Intercompany accounts receivable 0 0
Intercompany loans receivable - current portion 0 0
Finished and in-process goods 0 0
Raw materials and supplies 0 0
Other current assets 0 0
Total current assets 2 1
Investment in unconsolidated entities 13 13
Deferred income taxes 0 0
Other Assets, Noncurrent 6 6
Intercompany loans receivable 0 0
Property, Plant and Equipment, Net 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Total assets 21 20
Current liabilities    
Accounts and drafts payable 0 0
Intercompany accounts payable 0 0
Debt payable within one year 0 0
Intercompany loans payable within one year 0 0
Interest payable 0 0
Income taxes payable 0 0
Accrued payroll and incentive compensation 0 0
Other current liabilities 0 0
Total current liabilities 0 0
Long-term liabilities    
Long-term debt 0 0
Intercompany loans payable 0 0
Accumulated losses of unconsolidated subsidiaries in excess of investment 159 106
Long-term pension and post employment benefit obligations 0 0
Deferred income taxes 0 0
Other long-term liabilities 0 0
Total liabilities 159 106
Total Hexion Inc. shareholder’s deficit (138) (86)
Noncontrolling interest 0 0
Total deficit (138) (86)
Total liabilities and deficit 21 20
Combined Non-Guarantor Subsidiaries [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) 112 168
Accounts receivable, net 367 270
Intercompany accounts receivable 22 60
Intercompany loans receivable - current portion 0 175
Finished and in-process goods 153 117
Raw materials and supplies 57 57
Other current assets 33 19
Total current assets 744 866
Investment in unconsolidated entities 20 18
Deferred income taxes 11 10
Other Assets, Noncurrent 27 20
Intercompany loans receivable 208 180
Property, Plant and Equipment, Net 502 445
Goodwill 61 56
Other intangible assets, net 10 11
Total assets 1,583 1,606
Current liabilities    
Accounts and drafts payable 238 226
Intercompany accounts payable 104 106
Debt payable within one year 111 101
Intercompany loans payable within one year 9 0
Interest payable 2 1
Income taxes payable 5 7
Accrued payroll and incentive compensation 37 27
Other current liabilities 57 49
Total current liabilities 563 517
Long-term liabilities    
Long-term debt 84 19
Intercompany loans payable 1,110 1,050
Accumulated losses of unconsolidated subsidiaries in excess of investment 0 0
Long-term pension and post employment benefit obligations 224 204
Deferred income taxes 11 9
Other long-term liabilities 68 61
Total liabilities 2,060 1,860
Total Hexion Inc. shareholder’s deficit (476) (253)
Noncontrolling interest (1) (1)
Total deficit (477) (254)
Total liabilities and deficit 1,583 1,606
Consolidation, Eliminations [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) 0 0
Accounts receivable, net 0 0
Intercompany accounts receivable (126) (166)
Intercompany loans receivable - current portion (9) (175)
Finished and in-process goods 0 0
Raw materials and supplies 0 0
Other current assets 0 0
Total current assets (135) (341)
Investment in unconsolidated entities (159) (106)
Deferred income taxes 0 0
Other Assets, Noncurrent 0 0
Intercompany loans receivable (1,318) (1,230)
Property, Plant and Equipment, Net 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Total assets (1,612) (1,677)
Current liabilities    
Accounts and drafts payable 0 0
Intercompany accounts payable (126) (166)
Debt payable within one year 0 0
Intercompany loans payable within one year (9) (175)
Interest payable 0 0
Income taxes payable 0 0
Accrued payroll and incentive compensation 0 0
Other current liabilities 0 0
Total current liabilities (135) (341)
Long-term liabilities    
Long-term debt 0 0
Intercompany loans payable (1,318) (1,230)
Accumulated losses of unconsolidated subsidiaries in excess of investment (773) (445)
Long-term pension and post employment benefit obligations 0 0
Deferred income taxes 0 0
Other long-term liabilities 0 0
Total liabilities (2,226) (2,016)
Total Hexion Inc. shareholder’s deficit 614 339
Noncontrolling interest 0 0
Total deficit 614 339
Total liabilities and deficit $ (1,612) $ (1,677)