XML 26 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
Segment Information
The Company’s business segments are based on the products that the Company offers and the markets that it serves. At September 30, 2017, the Company had two reportable segments: Epoxy, Phenolic and Coating Resins and Forest Products Resins. A summary of the major products of the Company’s reportable segments follows:
 
Epoxy, Phenolic and Coating Resins: epoxy specialty resins, phenolic encapsulated substrates, versatic acids and derivatives, basic epoxy resins and intermediates and phenolic specialty resins and molding compounds
 
Forest Products Resins: forest products resins and formaldehyde applications

Reportable Segments
Following are net sales and Segment EBITDA (earnings before interest, income taxes, depreciation and amortization) by reportable segment. Segment EBITDA is defined as EBITDA adjusted for certain non-cash items and other income and expenses. Segment EBITDA is the primary performance measure used by the Company’s senior management, the chief operating decision-maker and the board of directors to evaluate operating results and allocate capital resources among segments. Segment EBITDA is also the profitability measure used to set management and executive incentive compensation goals. Corporate and Other is primarily corporate general and administrative expenses that are not allocated to the segments, such as shared service and administrative functions, foreign exchange gains and losses and legacy company costs not allocated to continuing segments.
Net Sales (1):
 
Three Months Ended September 30,
 
Nine Months Ended September 30.
 
2017

2016
 
2017
2016
Epoxy, Phenolic and Coating Resins
$
528


$
476

 
$
1,537

$
1,664

Forest Products Resins
386


343

 
1,159

1,016

Total
$
914


$
819

 
$
2,696

$
2,680

(1)     Intersegment sales are not significant and, as such, are eliminated within the selling segment.
Reconciliation of Net (Loss) Income to Segment EBITDA:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Reconciliation:
 
 
 
 
 
 
 
Net (loss) income
$
(70
)
 
$
(47
)
 
$
(146
)
 
$
59

Income tax expense
9

 
16

 
16

 
40

Interest expense, net
82

 
76

 
247

 
235

Depreciation and amortization
29

 
30

 
85

 
101

Accelerated depreciation
14

 
21

 
14

 
127

EBITDA
$
64

 
$
96

 
$
216

 
$
562

Items not included in Segment EBITDA:
 
 
 
 

 

Asset impairments
$
13

 
$

 
$
13

 
$

Business realignment costs (income)
10

 
(3
)
 
27

 
42

Gain on dispositions

 

 

 
(240
)
Realized and unrealized foreign currency (gains) losses
(5
)
 
6

 
(7
)
 
(3
)
(Gain) loss on extinguishment of debt

 
(3
)
 
3

 
(47
)
Other
14

 
16

 
39

 
50

Total adjustments
32

 
16

 
75

 
(198
)
Segment EBITDA
$
96

 
$
112

 
$
291

 
$
364

 
 
 
 
 


 


Segment EBITDA:
 
 
 
 


 


Epoxy, Phenolic and Coating Resins
$
45

 
$
64

 
$
143

 
$
230

Forest Products Resins
66

 
65

 
195

 
184

Corporate and Other
(15
)
 
(17
)
 
(47
)
 
(50
)
Total
$
96

 
$
112

 
$
291

 
$
364


Items Not Included in Segment EBITDA
Not included in Segment EBITDA are certain non-cash items and other income and expenses. For the three and nine months ended September 30, 2017 and 2016, these items primarily include expenses from retention programs and certain professional fees related to strategic projects. Business realignment costs for the three and nine months ended September 30, 2017 primarily include costs related to certain in-process facility rationalizations and cost reduction programs. Business realignment costs for the three and nine months ended September 30, 2016 primarily include costs related to the planned facility rationalizations within the Epoxy, Phenolic and Coating Resins segment and costs related to certain in-process cost reduction programs.