XML 60 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Net sales $ 912 $ 952 $ 1,782 $ 1,861
Cost of sales 778 854 1,515 1,656
Gross profit 134 98 267 205
Selling, general and administrative expense 75 82 152 166
Gain (Loss) on Disposition of Business 0 (240) 0 (240)
Business realignment costs 10 42 17 45
Other operating expense (income), net 9 (4) 3 (1)
Operating income 40 218 95 235
Interest expense, net 82 80 165 159
Intercompany interest expense (income) 0 0 0 0
Loss (gain) on extinguishment of debt 0 (21) 3 (44)
Other non-operating income, net (5) (3) (1) (1)
Loss before income tax and earnings from unconsolidated entities (37) 162 (72) 121
Income tax (benefit) expense (1) 17 7 24
Loss before earnings from unconsolidated entities (36) 145 (79) 97
(Losses) earnings from unconsolidated entities, net of taxes 2 5 3 9
Net loss (34) 150 (76) 106
Comprehensive income (loss) (25) 124 (61) 106
Hexion Inc. [Member]        
Net sales 417 382 795 763
Cost of sales 355 381 677 755
Gross profit 62 1 118 8
Selling, general and administrative expense 32 40 63 79
Gain (Loss) on Disposition of Business   (188)   (188)
Business realignment costs 6 37 10 38
Other operating expense (income), net 3 2 (3) 4
Operating income 21 110 48 75
Interest expense, net 78 76 158 153
Intercompany interest expense (income) (18) (18) (35) (37)
Loss (gain) on extinguishment of debt   (21) (3) (44)
Other non-operating income, net (48) 24 (54) (11)
Loss before income tax and earnings from unconsolidated entities 9 49 (24) 14
Income tax (benefit) expense 2 0 (4) (4)
Loss before earnings from unconsolidated entities 7 49 (20) 18
(Losses) earnings from unconsolidated entities, net of taxes (41) 101 (56) 88
Net loss (34) 150 (76) 106
Comprehensive income (loss) (25) 124 (61) 106
Combined Subsidiary Guarantors [Member]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Gain (Loss) on Disposition of Business   0   0
Business realignment costs 0 0 0 0
Other operating expense (income), net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Loss (gain) on extinguishment of debt   0 0 0
Other non-operating income, net 0 0 0 0
Loss before income tax and earnings from unconsolidated entities 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Loss before earnings from unconsolidated entities 0 0 0 0
(Losses) earnings from unconsolidated entities, net of taxes (32) 51 (34) 46
Net loss (32) 51 (34) 46
Comprehensive income (loss) (31) 52 (34) 46
Combined Non-Guarantor Subsidiaries [Member]        
Net sales 550 616 1,093 1,194
Cost of sales 478 519 944 997
Gross profit 72 97 149 197
Selling, general and administrative expense 43 42 89 87
Gain (Loss) on Disposition of Business   (52)   (52)
Business realignment costs 4 5 7 7
Other operating expense (income), net 6 (6) 6 (5)
Operating income 19 108 47 160
Interest expense, net 4 4 7 6
Intercompany interest expense (income) 18 18 35 37
Loss (gain) on extinguishment of debt   0 0 0
Other non-operating income, net 43 (27) 53 10
Loss before income tax and earnings from unconsolidated entities (46) 113 (48) 107
Income tax (benefit) expense (3) 17 11 28
Loss before earnings from unconsolidated entities (43) 96 (59) 79
(Losses) earnings from unconsolidated entities, net of taxes 1 2 2 2
Net loss (42) 98 (57) 81
Comprehensive income (loss) (46) 76 (49) 74
Consolidation, Eliminations [Member]        
Net sales (55) (46) (106) (96)
Cost of sales (55) (46) (106) (96)
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Gain (Loss) on Disposition of Business   0   0
Business realignment costs 0 0 0 0
Other operating expense (income), net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Loss (gain) on extinguishment of debt   0 0 0
Other non-operating income, net 0 0 0 0
Loss before income tax and earnings from unconsolidated entities 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Loss before earnings from unconsolidated entities 0 0 0 0
(Losses) earnings from unconsolidated entities, net of taxes 74 (149) 91 (127)
Net loss 74 (149) 91 (127)
Comprehensive income (loss) $ 77 $ (128) $ 83 $ (120)