XML 40 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information Level 3 (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
Net Sales (1):
 
Three Months Ended June 30,
 
Six Months Ended June 30.
 
2017

2016
 
2017
2016
Epoxy, Phenolic and Coating Resins
$
517


$
613

 
$
1,009

$
1,188

Forest Products Resins
395


339

 
773

673

Total
$
912


$
952

 
$
1,782

$
1,861

(1)     Intersegment sales are not significant and, as such, are eliminated within the selling segment.
Reconciliation of Segment EBITDA to Net Income [Table Text Block]
Reconciliation of Net (Loss) Income to Segment EBITDA:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Reconciliation:
 
 
 
 
 
 
 
Net (loss) income
$
(34
)
 
$
150

 
$
(76
)
 
$
106

Income tax (benefit) expense
(1
)
 
17

 
7

 
24

Interest expense, net
82

 
80

 
165

 
159

Depreciation and amortization
28

 
36

 
56

 
71

Accelerated depreciation

 
60

 

 
106

EBITDA
$
75

 
$
343

 
$
152

 
$
466

Items not included in Segment EBITDA:
 
 
 
 

 

Business realignment costs
$
10

 
$
42

 
$
17

 
$
45

Gain on dispositions

 
(240
)
 

 
(240
)
Realized and unrealized foreign currency gains
(1
)
 
(11
)
 
(2
)
 
(9
)
(Gain) loss on extinguishment of debt

 
(21
)
 
3

 
(44
)
Other
16

 
17

 
25

 
34

Total adjustments
25

 
(213
)
 
43

 
(214
)
Segment EBITDA
$
100

 
$
130

 
$
195

 
$
252

 
 
 
 
 


 


Segment EBITDA:
 
 
 
 


 


Epoxy, Phenolic and Coating Resins
$
46

 
$
83

 
$
98

 
$
166

Forest Products Resins
68

 
63

 
129

 
119

Corporate and Other
(14
)
 
(16
)
 
(32
)
 
(33
)
Total
$
100

 
$
130

 
$
195

 
$
252