XML 30 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
Segment Information
The Company’s business segments are based on the products that the Company offers and the markets that it serves. At June 30, 2017, the Company had two reportable segments: Epoxy, Phenolic and Coating Resins and Forest Products Resins. A summary of the major products of the Company’s reportable segments follows:
 
Epoxy, Phenolic and Coating Resins: epoxy specialty resins, phenolic encapsulated substrates, versatic acids and derivatives, basic epoxy resins and intermediates and phenolic specialty resins and molding compounds
 
Forest Products Resins: forest products resins and formaldehyde applications

Reportable Segments
Following are net sales and Segment EBITDA (earnings before interest, income taxes, depreciation and amortization) by reportable segment. Segment EBITDA is defined as EBITDA adjusted for certain non-cash items and other income and expenses. Segment EBITDA is the primary performance measure used by the Company’s senior management, the chief operating decision-maker and the board of directors to evaluate operating results and allocate capital resources among segments. Segment EBITDA is also the profitability measure used to set management and executive incentive compensation goals. Corporate and Other is primarily corporate general and administrative expenses that are not allocated to the segments, such as shared service and administrative functions, foreign exchange gains and losses and legacy company costs not allocated to continuing segments.
Net Sales (1):
 
Three Months Ended June 30,
 
Six Months Ended June 30.
 
2017

2016
 
2017
2016
Epoxy, Phenolic and Coating Resins
$
517


$
613

 
$
1,009

$
1,188

Forest Products Resins
395


339

 
773

673

Total
$
912


$
952

 
$
1,782

$
1,861

(1)     Intersegment sales are not significant and, as such, are eliminated within the selling segment.
Reconciliation of Net (Loss) Income to Segment EBITDA:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Reconciliation:
 
 
 
 
 
 
 
Net (loss) income
$
(34
)
 
$
150

 
$
(76
)
 
$
106

Income tax (benefit) expense
(1
)
 
17

 
7

 
24

Interest expense, net
82

 
80

 
165

 
159

Depreciation and amortization
28

 
36

 
56

 
71

Accelerated depreciation

 
60

 

 
106

EBITDA
$
75

 
$
343

 
$
152

 
$
466

Items not included in Segment EBITDA:
 
 
 
 

 

Business realignment costs
$
10

 
$
42

 
$
17

 
$
45

Gain on dispositions

 
(240
)
 

 
(240
)
Realized and unrealized foreign currency gains
(1
)
 
(11
)
 
(2
)
 
(9
)
(Gain) loss on extinguishment of debt

 
(21
)
 
3

 
(44
)
Other
16

 
17

 
25

 
34

Total adjustments
25

 
(213
)
 
43

 
(214
)
Segment EBITDA
$
100

 
$
130

 
$
195

 
$
252

 
 
 
 
 


 


Segment EBITDA:
 
 
 
 


 


Epoxy, Phenolic and Coating Resins
$
46

 
$
83

 
$
98

 
$
166

Forest Products Resins
68

 
63

 
129

 
119

Corporate and Other
(14
)
 
(16
)
 
(32
)
 
(33
)
Total
$
100

 
$
130

 
$
195

 
$
252


Items Not Included in Segment EBITDA
Not included in Segment EBITDA are certain non-cash items and other income and expenses. For the three and six months ended June 30, 2017 and 2016, these items primarily include expenses from retention programs and certain professional fees related to strategic projects. Business realignment costs for the three and six months ended June 30, 2017 primarily include costs related to certain in-process facility rationalizations and cost reduction programs. Business realignment costs for the three and six months ended June 30, 2016 primarily include costs related to the planned facility rationalization within the Epoxy, Phenolic and Coating Resins segment and costs related to certain in-process cost reduction programs.