XML 59 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Net sales $ 870 $ 909
Cost of sales 737 802
Gross profit 133 107
Selling, general and administrative expense 77 84
Gain on Disposition of Assets 3 (1)
Business realignment costs 7 3
Other operating expense (income), net (6) 3
Operating income 55 17
Interest expense, net 83 79
Intercompany interest expense (income) 0 0
Loss (gain) on extinguishment of debt 3 (23)
Other non-operating expense, net 4 2
Loss before income tax and earnings from unconsolidated entities (35) (41)
Income tax (benefit) expense 8 7
Loss before earnings from unconsolidated entities (43) (48)
(Losses) earnings from unconsolidated entities, net of taxes 1 4
Net loss (42) (44)
Comprehensive income (loss) (36) (18)
Hexion Inc. [Member]    
Net sales 378 381
Cost of sales 322 374
Gross profit 56 7
Selling, general and administrative expense 31 39
Business realignment costs 4 1
Other operating expense (income), net (6) 2
Operating income 27 (35)
Interest expense, net 80 77
Intercompany interest expense (income) (17) (19)
Loss (gain) on extinguishment of debt 3 (23)
Other non-operating expense, net (6) (35)
Loss before income tax and earnings from unconsolidated entities (33) (35)
Income tax (benefit) expense (6) (4)
Loss before earnings from unconsolidated entities (27) (31)
(Losses) earnings from unconsolidated entities, net of taxes (15) (13)
Net loss (42) (44)
Comprehensive income (loss) (36) (18)
Combined Subsidiary Guarantors [Member]    
Net sales 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expense 0 0
Business realignment costs 0 0
Other operating expense (income), net 0 0
Operating income 0 0
Interest expense, net 0 0
Intercompany interest expense (income) 0 0
Loss (gain) on extinguishment of debt 0 0
Other non-operating expense, net 0 0
Loss before income tax and earnings from unconsolidated entities 0 0
Income tax (benefit) expense 0 0
Loss before earnings from unconsolidated entities 0 0
(Losses) earnings from unconsolidated entities, net of taxes (2) (5)
Net loss (2) (5)
Comprehensive income (loss) (3) (6)
Combined Non-Guarantor Subsidiaries [Member]    
Net sales 543 578
Cost of sales 466 478
Gross profit 77 100
Selling, general and administrative expense 46 45
Business realignment costs 3 2
Other operating expense (income), net 0 1
Operating income 28 52
Interest expense, net 3 2
Intercompany interest expense (income) 17 19
Loss (gain) on extinguishment of debt 0 0
Other non-operating expense, net 10 37
Loss before income tax and earnings from unconsolidated entities (2) (6)
Income tax (benefit) expense 14 11
Loss before earnings from unconsolidated entities (16) (17)
(Losses) earnings from unconsolidated entities, net of taxes 1 0
Net loss (15) (17)
Comprehensive income (loss) (3) (2)
Consolidation, Eliminations [Member]    
Net sales (51) (50)
Cost of sales (51) (50)
Gross profit 0 0
Selling, general and administrative expense 0 0
Business realignment costs 0 0
Other operating expense (income), net 0 0
Operating income 0 0
Interest expense, net 0 0
Intercompany interest expense (income) 0 0
Loss (gain) on extinguishment of debt 0 0
Other non-operating expense, net 0 0
Loss before income tax and earnings from unconsolidated entities 0 0
Income tax (benefit) expense 0 0
Loss before earnings from unconsolidated entities 0 0
(Losses) earnings from unconsolidated entities, net of taxes 17 22
Net loss 17 22
Comprehensive income (loss) $ 6 $ 8