XML 63 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Net sales $ 819 $ 1,065 $ 2,680 $ 3,231
Cost of sales 701 905 2,357 2,753
Gross profit 118 160 323 478
Selling, general and administrative expense 69 71 235 229
Gain on Disposition of Assets     (240)  
Business realignment costs (3) 3 42 11
Other operating expense (income), net 7 12 6 22
Operating income 45 74 280 216
Interest expense, net 76 84 235 245
Intercompany interest expense (income) 0 0 0 0
Gain on extinguishment of debt (3) (14) (47) (14)
Other non-operating expense (income), net 2 0 1 (1)
Loss before income tax and earnings from unconsolidated entities (30) 4 91 (14)
Income tax (benefit) expense 16 1 40 28
Loss before earnings from unconsolidated entities (46) 3 51 (42)
(Losses) earnings from unconsolidated entities, net of taxes (1) 4 8 13
Net income (47) 7 59 (29)
Comprehensive income (loss) (40) (17) 66 (102)
Hexion Inc. [Member]        
Net sales 356 433 1,119 1,341
Cost of sales 325 384 1,080 1,187
Gross profit 31 49 39 154
Selling, general and administrative expense 30 29 109 89
Gain on Disposition of Assets     (188)  
Business realignment costs (7) 1 31 4
Other operating expense (income), net 10 5 14 9
Operating income (2) 14 73 52
Interest expense, net 74 81 227 239
Intercompany interest expense (income) (18) (20) (55) (60)
Gain on extinguishment of debt (3) (14) (47) (14)
Other non-operating expense (income), net (5) (1) (16) 68
Loss before income tax and earnings from unconsolidated entities (50) (32) (36) (181)
Income tax (benefit) expense 9 1 5 (1)
Loss before earnings from unconsolidated entities (59) (33) (41) (180)
(Losses) earnings from unconsolidated entities, net of taxes 12 40 100 151
Net income (47) 7 59 (29)
Comprehensive income (loss) (40) (17) 66 (102)
Combined Subsidiary Guarantors [Member]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Gain on Disposition of Assets     0  
Business realignment costs 0 0 0 0
Other operating expense (income), net 6 0 6 0
Operating income (6) 0 (6) 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 (1) 0 (1)
Gain on extinguishment of debt 0 0 0 0
Other non-operating expense (income), net 0 0 0 0
Loss before income tax and earnings from unconsolidated entities (6) 1 (6) 1
Income tax (benefit) expense 0 0 0 0
Loss before earnings from unconsolidated entities (6) 1 (6) 1
(Losses) earnings from unconsolidated entities, net of taxes (1) 17 45 95
Net income (7) 18 39 96
Comprehensive income (loss) (7) 17 39 96
Combined Non-Guarantor Subsidiaries [Member]        
Net sales 507 675 1,701 2,030
Cost of sales 420 564 1,417 1,706
Gross profit 87 111 284 324
Selling, general and administrative expense 39 42 126 140
Gain on Disposition of Assets     (52)  
Business realignment costs 4 2 11 7
Other operating expense (income), net (9) 7 (14) 13
Operating income 53 60 213 164
Interest expense, net 2 3 8 6
Intercompany interest expense (income) 18 21 55 61
Gain on extinguishment of debt 0 0 0 0
Other non-operating expense (income), net 7 1 17 (69)
Loss before income tax and earnings from unconsolidated entities 26 35 133 166
Income tax (benefit) expense 7 0 35 29
Loss before earnings from unconsolidated entities 19 35 98 137
(Losses) earnings from unconsolidated entities, net of taxes 0 0 2 0
Net income 19 35 100 137
Comprehensive income (loss) 26 20 100 102
Consolidation, Eliminations [Member]        
Net sales (44) (43) (140) (140)
Cost of sales (44) (43) (140) (140)
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Gain on Disposition of Assets     0  
Business realignment costs 0 0 0 0
Other operating expense (income), net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Gain on extinguishment of debt 0 0 0 0
Other non-operating expense (income), net 0 0 0 0
Loss before income tax and earnings from unconsolidated entities 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Loss before earnings from unconsolidated entities 0 0 0 0
(Losses) earnings from unconsolidated entities, net of taxes (12) (53) (139) (233)
Net income (12) (53) (139) (233)
Comprehensive income (loss) $ (19) $ (37) $ (139) $ (198)