XML 59 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Net sales $ 952 $ 1,087 $ 1,861 $ 2,166
Cost of sales 854 925 1,656 1,848
Gross profit 98 162 205 318
Selling, general and administrative expense 82 76 166 158
Gain on Disposition of Assets (240)   (240)  
Business realignment costs 42 5 45 8
Other operating expense (income), net 4 (2) 1 (10)
Operating income 218 79 235 142
Interest expense, net 80 84 159 161
Intercompany interest expense (income) 0 0 0 0
Gain on extinguishment of debt 21 0 (44) 0
Other non-operating (income) expense, net (3) 2 (1) (1)
Loss before income tax and earnings from unconsolidated entities 162 (7) 121 (18)
Income tax (benefit) expense 17 1 24 27
Loss before earnings from unconsolidated entities 145 (8) 97 (45)
(Losses) earnings from unconsolidated entities, net of taxes 5 6 9 9
Net loss 150 (2) 106 (36)
Comprehensive income (loss) 124 11 106 (85)
Hexion Inc. [Member]        
Net sales 382 443 763 908
Cost of sales 381 398 755 803
Gross profit 1 45 8 105
Selling, general and administrative expense 40 25 79 60
Gain on Disposition of Assets (188)   (188)  
Business realignment costs 37 1 38 3
Other operating expense (income), net 2 0 4 4
Operating income 110 19 75 38
Interest expense, net 76 83 153 158
Intercompany interest expense (income) (18) (20) (37) (40)
Gain on extinguishment of debt 21   44  
Other non-operating (income) expense, net 24 (32) (11) 69
Loss before income tax and earnings from unconsolidated entities 49 (12) 14 (149)
Income tax (benefit) expense 0 3 (4) (2)
Loss before earnings from unconsolidated entities 49 (15) 18 (147)
(Losses) earnings from unconsolidated entities, net of taxes 101 13 88 111
Net loss 150 (2) 106 (36)
Comprehensive income (loss) 124 11 106 (85)
Combined Subsidiary Guarantors [Member]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Gain on Disposition of Assets 0   0  
Business realignment costs 0 0 0 0
Other operating expense (income), net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Gain on extinguishment of debt 0   0  
Other non-operating (income) expense, net 0 0 0 0
Loss before income tax and earnings from unconsolidated entities 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Loss before earnings from unconsolidated entities 0 0 0 0
(Losses) earnings from unconsolidated entities, net of taxes 51 4 46 78
Net loss 51 4 46 78
Comprehensive income (loss) 52 5 46 79
Combined Non-Guarantor Subsidiaries [Member]        
Net sales 616 692 1,194 1,355
Cost of sales 519 575 997 1,142
Gross profit 97 117 197 213
Selling, general and administrative expense 42 51 87 98
Gain on Disposition of Assets (52)   (52)  
Business realignment costs 5 4 7 5
Other operating expense (income), net (6) 2 (5) 6
Operating income 108 60 160 104
Interest expense, net 4 1 6 3
Intercompany interest expense (income) 18 20 37 40
Gain on extinguishment of debt 0   0  
Other non-operating (income) expense, net (27) 34 10 (70)
Loss before income tax and earnings from unconsolidated entities 113 5 107 131
Income tax (benefit) expense 17 (2) 28 29
Loss before earnings from unconsolidated entities 96 7 79 102
(Losses) earnings from unconsolidated entities, net of taxes 2 2 2 0
Net loss 98 9 81 102
Comprehensive income (loss) 76 14 74 82
Eliminations [Member]        
Net sales (46) (48) (96) (97)
Cost of sales (46) (48) (96) (97)
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Gain on Disposition of Assets 0   0  
Business realignment costs 0 0 0 0
Other operating expense (income), net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Gain on extinguishment of debt 0   0  
Other non-operating (income) expense, net 0 0 0 0
Loss before income tax and earnings from unconsolidated entities 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Loss before earnings from unconsolidated entities 0 0 0 0
(Losses) earnings from unconsolidated entities, net of taxes (149) (13) (127) (180)
Net loss (149) (13) (127) (180)
Comprehensive income (loss) $ (128) $ (19) $ (120) $ (161)