XML 58 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Balance Sheets - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) $ 190 $ 236
Accounts receivable, net 520 450
Intercompany accounts receivable 0 0
Intercompany loans receivable - current portion 0 0
Finished and in-process goods 209 218
Raw materials and supplies 97 90
Other current assets 125 53
Total current assets 1,141 1,047
Investment in unconsolidated entities 22 36
Deferred income taxes 10 13
Other assets, net 45 48
Intercompany loans receivable 0 0
Property, Plant and Equipment, Net 909 1,051
Goodwill 123 122
Other intangible assets, net 59 65
Total assets 2,309 2,382
Current liabilities    
Accounts and drafts payable 346 386
Intercompany accounts payable 0 0
Debt payable within one year 67 80
Intercompany loans payable within one year 0 0
Interest payable 74 82
Income taxes payable 17 15
Accrued payroll and incentive compensation 54 78
Other current liabilities 158 123
Total current liabilities 716 764
Long-term liabilities    
Long-term debt 3,555 3,698
Intercompany loans payable 0 0
Accumulated losses of unconsolidated subsidiaries in excess of investment 0 0
Long-term pension and post employment benefit obligations 222 224
Deferred income taxes 14 12
Other long-term liabilities 173 161
Total liabilities 4,680 4,859
Total Hexion Inc. shareholder’s deficit (2,370) (2,476)
Noncontrolling interest (1) (1)
Total deficit (2,371) (2,477)
Total liabilities and deficit 2,309 2,382
Hexion Inc. [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) 43 62
Accounts receivable, net 136 115
Intercompany accounts receivable 89 132
Intercompany loans receivable - current portion 0 0
Finished and in-process goods 101 97
Raw materials and supplies 38 34
Other current assets 97 29
Total current assets 504 469
Investment in unconsolidated entities 78 117
Deferred income taxes 0 0
Other assets, net 16 21
Intercompany loans receivable 1,163 1,269
Property, Plant and Equipment, Net 467 559
Goodwill 66 65
Other intangible assets, net 45 49
Total assets 2,339 2,549
Current liabilities    
Accounts and drafts payable 108 148
Intercompany accounts payable 34 154
Debt payable within one year 0 6
Intercompany loans payable within one year 186 174
Interest payable 72 80
Income taxes payable 7 7
Accrued payroll and incentive compensation 25 43
Other current liabilities 104 73
Total current liabilities 536 685
Long-term liabilities    
Long-term debt 3,464 3,656
Intercompany loans payable 205 93
Accumulated losses of unconsolidated subsidiaries in excess of investment 332 429
Long-term pension and post employment benefit obligations 43 45
Deferred income taxes 5 6
Other long-term liabilities 124 111
Total liabilities 4,709 5,025
Total Hexion Inc. shareholder’s deficit (2,370) (2,476)
Noncontrolling interest 0 0
Total deficit (2,370) (2,476)
Total liabilities and deficit 2,339 2,549
Combined Subsidiary Guarantors [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) 0 0
Accounts receivable, net 1 1
Intercompany accounts receivable 0 0
Intercompany loans receivable - current portion 0 0
Finished and in-process goods 0 0
Raw materials and supplies 0 0
Other current assets 0 0
Total current assets 1 1
Investment in unconsolidated entities 13 28
Deferred income taxes 0 0
Other assets, net 6 6
Intercompany loans receivable 6 6
Property, Plant and Equipment, Net 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Total assets 26 41
Current liabilities    
Accounts and drafts payable 0 0
Intercompany accounts payable 0 0
Debt payable within one year 0 0
Intercompany loans payable within one year 0 0
Interest payable 0 0
Income taxes payable 0 0
Accrued payroll and incentive compensation 0 0
Other current liabilities 0 0
Total current liabilities 0 0
Long-term liabilities    
Long-term debt 0 0
Intercompany loans payable 6 6
Accumulated losses of unconsolidated subsidiaries in excess of investment 91 130
Long-term pension and post employment benefit obligations 0 0
Deferred income taxes 0 0
Other long-term liabilities 0 0
Total liabilities 97 136
Total Hexion Inc. shareholder’s deficit (71) (95)
Noncontrolling interest 0 0
Total deficit (71) (95)
Total liabilities and deficit 26 41
Combined Non-Guarantor Subsidiaries [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) 147 174
Accounts receivable, net 383 334
Intercompany accounts receivable 34 154
Intercompany loans receivable - current portion 186 174
Finished and in-process goods 108 121
Raw materials and supplies 59 56
Other current assets 28 24
Total current assets 945 1,037
Investment in unconsolidated entities 22 21
Deferred income taxes 10 13
Other assets, net 23 21
Intercompany loans receivable 208 108
Property, Plant and Equipment, Net 442 492
Goodwill 57 57
Other intangible assets, net 14 16
Total assets 1,721 1,765
Current liabilities    
Accounts and drafts payable 238 238
Intercompany accounts payable 89 132
Debt payable within one year 67 74
Intercompany loans payable within one year 0 0
Interest payable 2 2
Income taxes payable 10 8
Accrued payroll and incentive compensation 29 35
Other current liabilities 54 50
Total current liabilities 489 539
Long-term liabilities    
Long-term debt 91 42
Intercompany loans payable 1,166 1,284
Accumulated losses of unconsolidated subsidiaries in excess of investment 0 0
Long-term pension and post employment benefit obligations 179 179
Deferred income taxes 9 6
Other long-term liabilities 49 50
Total liabilities 1,983 2,100
Total Hexion Inc. shareholder’s deficit (261) (334)
Noncontrolling interest (1) (1)
Total deficit (262) (335)
Total liabilities and deficit 1,721 1,765
Eliminations [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $18, respectively) 0 0
Accounts receivable, net 0 0
Intercompany accounts receivable (123) (286)
Intercompany loans receivable - current portion (186) (174)
Finished and in-process goods 0 0
Raw materials and supplies 0 0
Other current assets 0 0
Total current assets (309) (460)
Investment in unconsolidated entities (91) (130)
Deferred income taxes 0 0
Other assets, net 0 0
Intercompany loans receivable (1,377) (1,383)
Property, Plant and Equipment, Net 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Total assets (1,777) (1,973)
Current liabilities    
Accounts and drafts payable 0 0
Intercompany accounts payable (123) (286)
Debt payable within one year 0 0
Intercompany loans payable within one year (186) (174)
Interest payable 0 0
Income taxes payable 0 0
Accrued payroll and incentive compensation 0 0
Other current liabilities 0 0
Total current liabilities (309) (460)
Long-term liabilities    
Long-term debt 0 0
Intercompany loans payable (1,377) (1,383)
Accumulated losses of unconsolidated subsidiaries in excess of investment (423) (559)
Long-term pension and post employment benefit obligations 0 0
Deferred income taxes 0 0
Other long-term liabilities 0 0
Total liabilities (2,109) (2,402)
Total Hexion Inc. shareholder’s deficit 332 429
Noncontrolling interest 0 0
Total deficit 332 429
Total liabilities and deficit $ (1,777) $ (1,973)