XML 62 R52.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Net sales $ 909 $ 1,079
Cost of sales 802 923
Gross profit 107 156
Selling, general and administrative expense 84 82
Business realignment costs 3 3
Other operating expense (income), net 3 8
Operating income 17 63
Interest expense, net 79 77
Intercompany interest expense (income) 0 0
Gain on extinguishment of debt (23) 0
Other non-operating expense (income), net 2 (3)
Loss before income tax and earnings from unconsolidated entities (41) (11)
Income tax (benefit) expense 7 26
Loss before earnings from unconsolidated entities (48) (37)
(Losses) earnings from unconsolidated entities, net of taxes 4 3
Net loss (44) (34)
Comprehensive income (loss) (18) (96)
Hexion Inc. [Member]    
Net sales 381 465
Cost of sales 374 405
Gross profit 7 60
Selling, general and administrative expense 39 35
Business realignment costs 1 2
Other operating expense (income), net 2 4
Operating income (35) 19
Interest expense, net 77 75
Intercompany interest expense (income) (19) (20)
Gain on extinguishment of debt (23)  
Other non-operating expense (income), net (35) 101
Loss before income tax and earnings from unconsolidated entities (35) (137)
Income tax (benefit) expense (4) (5)
Loss before earnings from unconsolidated entities (31) (132)
(Losses) earnings from unconsolidated entities, net of taxes (13) 98
Net loss (44) (34)
Comprehensive income (loss) (18) (96)
Combined Subsidiary Guarantors [Member]    
Net sales 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expense 0 0
Business realignment costs 0 0
Other operating expense (income), net 0 0
Operating income 0 0
Interest expense, net 0 0
Intercompany interest expense (income) 0 0
Gain on extinguishment of debt 0  
Other non-operating expense (income), net 0 0
Loss before income tax and earnings from unconsolidated entities 0 0
Income tax (benefit) expense 0 0
Loss before earnings from unconsolidated entities 0 0
(Losses) earnings from unconsolidated entities, net of taxes (5) 74
Net loss (5) 74
Comprehensive income (loss) (6) 74
Combined Non-Guarantor Subsidiaries [Member]    
Net sales 578 663
Cost of sales 478 567
Gross profit 100 96
Selling, general and administrative expense 45 47
Business realignment costs 2 1
Other operating expense (income), net 1 4
Operating income 52 44
Interest expense, net 2 2
Intercompany interest expense (income) 19 20
Gain on extinguishment of debt 0  
Other non-operating expense (income), net 37 (104)
Loss before income tax and earnings from unconsolidated entities (6) 126
Income tax (benefit) expense 11 31
Loss before earnings from unconsolidated entities (17) 95
(Losses) earnings from unconsolidated entities, net of taxes 0 (2)
Net loss (17) 93
Comprehensive income (loss) (2) 68
Eliminations [Member]    
Net sales (50) (49)
Cost of sales (50) (49)
Gross profit 0 0
Selling, general and administrative expense 0 0
Business realignment costs 0 0
Other operating expense (income), net 0 0
Operating income 0 0
Interest expense, net 0 0
Intercompany interest expense (income) 0 0
Gain on extinguishment of debt 0  
Other non-operating expense (income), net 0 0
Loss before income tax and earnings from unconsolidated entities 0 0
Income tax (benefit) expense 0 0
Loss before earnings from unconsolidated entities 0 0
(Losses) earnings from unconsolidated entities, net of taxes 22 (167)
Net loss 22 (167)
Comprehensive income (loss) $ 8 $ (142)