XML 61 R51.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Balance Sheets - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $11, respectively) $ 119 $ 236
Accounts receivable, net 508 450
Intercompany accounts receivable 0 0
Intercompany loans receivable - current portion 0 0
Finished and in-process goods 229 218
Raw materials and supplies 89 90
Current assets held for sale 67  
Other current assets 53 53
Total current assets 1,065 1,047
Investment in unconsolidated entities 37 36
Deferred income taxes 11 13
Long-term assets held for sale 80  
Other assets, net 46 48
Intercompany loans receivable 0 0
Property, Plant and Equipment, Net 944 1,051
Goodwill 125 122
Other intangible assets, net 62 65
Total assets 2,370 2,382
Current liabilities    
Accounts and drafts payable 319 386
Intercompany accounts payable 0 0
Debt payable within one year 66 80
Intercompany loans payable within one year 0 0
Interest payable 99 82
Income taxes payable 10 15
Accrued payroll and incentive compensation 99 78
Current liabilities associated with assets held for sale 56  
Other current liabilities 110 123
Total current liabilities 759 764
Long-term liabilities    
Long-term debt 3,700 3,698
Intercompany loans payable 0 0
Accumulated losses of unconsolidated subsidiaries in excess of investment 0 0
Long-term pension and post employment benefit obligations 227 224
Deferred income taxes 13 12
Long-term liabilities associated with assets held for sale 10  
Other long-term liabilities 156 161
Total liabilities 4,865 4,859
Total Hexion Inc. shareholder’s deficit (2,494) (2,476)
Noncontrolling interest (1) (1)
Total deficit (2,495) (2,477)
Total liabilities and deficit 2,370 2,382
Hexion Inc. [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $11, respectively) 20 62
Accounts receivable, net 133 115
Intercompany accounts receivable 159 132
Intercompany loans receivable - current portion 0 0
Finished and in-process goods 105 97
Raw materials and supplies 35 34
Current assets held for sale 10  
Other current assets 14 29
Total current assets 476 469
Investment in unconsolidated entities 127 117
Deferred income taxes 2 0
Long-term assets held for sale 6  
Other assets, net 19 21
Intercompany loans receivable 1,165 1,269
Property, Plant and Equipment, Net 503 559
Goodwill 66 65
Other intangible assets, net 47 49
Total assets 2,411 2,549
Current liabilities    
Accounts and drafts payable 112 148
Intercompany accounts payable 44 154
Debt payable within one year 3 6
Intercompany loans payable within one year 63 174
Interest payable 98 80
Income taxes payable 10 7
Accrued payroll and incentive compensation 55 43
Current liabilities associated with assets held for sale 6  
Other current liabilities 70 73
Total current liabilities 461 685
Long-term liabilities    
Long-term debt 3,661 3,656
Intercompany loans payable 208 93
Accumulated losses of unconsolidated subsidiaries in excess of investment 427 429
Long-term pension and post employment benefit obligations 43 45
Deferred income taxes (2) 6
Long-term liabilities associated with assets held for sale 0  
Other long-term liabilities 107 111
Total liabilities 4,905 5,025
Total Hexion Inc. shareholder’s deficit (2,494) (2,476)
Noncontrolling interest 0 0
Total deficit (2,494) (2,476)
Total liabilities and deficit 2,411 2,549
Combined Subsidiary Guarantors [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $11, respectively) 0 0
Accounts receivable, net 1 1
Intercompany accounts receivable 0 0
Intercompany loans receivable - current portion 0 0
Finished and in-process goods 0 0
Raw materials and supplies 0 0
Current assets held for sale 0  
Other current assets 0 0
Total current assets 1 1
Investment in unconsolidated entities 29 28
Deferred income taxes 0 0
Long-term assets held for sale 0  
Other assets, net 6 6
Intercompany loans receivable 6 6
Property, Plant and Equipment, Net 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Total assets 42 41
Current liabilities    
Accounts and drafts payable 0 0
Intercompany accounts payable 0 0
Debt payable within one year 0 0
Intercompany loans payable within one year 0 0
Interest payable 0 0
Income taxes payable 0 0
Accrued payroll and incentive compensation 0 0
Current liabilities associated with assets held for sale 0  
Other current liabilities 0 0
Total current liabilities 0 0
Long-term liabilities    
Long-term debt 0 0
Intercompany loans payable 6 6
Accumulated losses of unconsolidated subsidiaries in excess of investment 141 130
Long-term pension and post employment benefit obligations 0 0
Deferred income taxes 0 0
Long-term liabilities associated with assets held for sale 0  
Other long-term liabilities 0 0
Total liabilities 147 136
Total Hexion Inc. shareholder’s deficit (105) (95)
Noncontrolling interest 0 0
Total deficit (105) (95)
Total liabilities and deficit 42 41
Combined Non-Guarantor Subsidiaries [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $11, respectively) 99 174
Accounts receivable, net 374 334
Intercompany accounts receivable 44 154
Intercompany loans receivable - current portion 63 174
Finished and in-process goods 124 121
Raw materials and supplies 54 56
Current assets held for sale 57  
Other current assets 39 24
Total current assets 854 1,037
Investment in unconsolidated entities 22 21
Deferred income taxes 9 13
Long-term assets held for sale 74  
Other assets, net 21 21
Intercompany loans receivable 214 108
Property, Plant and Equipment, Net 441 492
Goodwill 59 57
Other intangible assets, net 15 16
Total assets 1,709 1,765
Current liabilities    
Accounts and drafts payable 207 238
Intercompany accounts payable 159 132
Debt payable within one year 63 74
Intercompany loans payable within one year 0 0
Interest payable 1 2
Income taxes payable 0 8
Accrued payroll and incentive compensation 44 35
Current liabilities associated with assets held for sale 50  
Other current liabilities 40 50
Total current liabilities 564 539
Long-term liabilities    
Long-term debt 39 42
Intercompany loans payable 1,171 1,284
Accumulated losses of unconsolidated subsidiaries in excess of investment 0 0
Long-term pension and post employment benefit obligations 184 179
Deferred income taxes 15 6
Long-term liabilities associated with assets held for sale 10  
Other long-term liabilities 49 50
Total liabilities 2,032 2,100
Total Hexion Inc. shareholder’s deficit (322) (334)
Noncontrolling interest (1) (1)
Total deficit (323) (335)
Total liabilities and deficit 1,709 1,765
Eliminations [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $11, respectively) 0 0
Accounts receivable, net 0 0
Intercompany accounts receivable (203) (286)
Intercompany loans receivable - current portion (63) (174)
Finished and in-process goods 0 0
Raw materials and supplies 0 0
Current assets held for sale 0  
Other current assets 0 0
Total current assets (266) (460)
Investment in unconsolidated entities (141) (130)
Deferred income taxes 0 0
Long-term assets held for sale 0  
Other assets, net 0 0
Intercompany loans receivable (1,385) (1,383)
Property, Plant and Equipment, Net 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Total assets (1,792) (1,973)
Current liabilities    
Accounts and drafts payable 0 0
Intercompany accounts payable (203) (286)
Debt payable within one year 0 0
Intercompany loans payable within one year (63) (174)
Interest payable 0 0
Income taxes payable 0 0
Accrued payroll and incentive compensation 0 0
Current liabilities associated with assets held for sale 0  
Other current liabilities 0 0
Total current liabilities (266) (460)
Long-term liabilities    
Long-term debt 0 0
Intercompany loans payable (1,385) (1,383)
Accumulated losses of unconsolidated subsidiaries in excess of investment (568) (559)
Long-term pension and post employment benefit obligations 0 0
Deferred income taxes 0 0
Long-term liabilities associated with assets held for sale 0  
Other long-term liabilities 0 0
Total liabilities (2,219) (2,402)
Total Hexion Inc. shareholder’s deficit 427 429
Noncontrolling interest 0 0
Total deficit 427 429
Total liabilities and deficit $ (1,792) $ (1,973)