XML 59 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $8, respectively) $ 195 $ 172
Short-term investments 0 7
Accounts receivable, net 579 591
Intercompany accounts receivable 0 0
Intercompany loans receivable - current portion 0 0
Finished and in-process goods 258 290
Raw materials and supplies 104 110
Other current assets 68 73
Total current assets 1,204 1,243
Investment in unconsolidated entities 36 48
Deferred income taxes 16 18
Other assets, net 106 110
Intercompany loans receivable 0 0
Property, Plant and Equipment, Net 1,043 1,055
Goodwill 124 119
Other intangible assets, net 69 81
Total assets 2,598 2,674
Current liabilities    
Accounts and drafts payable 386 426
Intercompany accounts payable 0 0
Debt payable within one year 75 99
Intercompany loans payable within one year 0 0
Interest payable 102 82
Income taxes payable 21 12
Accrued payroll and incentive compensation 71 67
Other current liabilities 118 135
Total current liabilities 773 821
Long-term liabilities    
Long-term debt 3,843 3,735
Intercompany loans payable 0 0
Accumulated losses of unconsolidated subsidiaries in excess of investment 0 0
Long-term pension and post employment benefit obligations 252 278
Deferred income taxes 18 19
Other long-term liabilities 164 171
Total liabilities 5,050 5,024
Total Hexion Inc. shareholder’s deficit (2,450) (2,348)
Noncontrolling interest (2) (2)
Total deficit (2,452) (2,350)
Total liabilities and deficit 2,598 2,674
Hexion Inc. [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $8, respectively) 45 23
Short-term investments   0
Accounts receivable, net 139 174
Intercompany accounts receivable 126 118
Intercompany loans receivable - current portion 0 265
Finished and in-process goods 104 117
Raw materials and supplies 41 46
Other current assets 32 36
Total current assets 487 779
Investment in unconsolidated entities 151 234
Deferred income taxes 0 0
Other assets, net 77 76
Intercompany loans receivable 1,256 1,046
Property, Plant and Equipment, Net 548 534
Goodwill 66 65
Other intangible assets, net 50 56
Total assets 2,635 2,790
Current liabilities    
Accounts and drafts payable 127 142
Intercompany accounts payable 106 138
Debt payable within one year 9 26
Intercompany loans payable within one year 56 43
Interest payable 100 81
Income taxes payable 6 6
Accrued payroll and incentive compensation 34 34
Other current liabilities 68 69
Total current liabilities 506 539
Long-term liabilities    
Long-term debt 3,795 3,674
Intercompany loans payable 108 36
Accumulated losses of unconsolidated subsidiaries in excess of investment 501 705
Long-term pension and post employment benefit obligations 50 59
Deferred income taxes 10 8
Other long-term liabilities 115 117
Total liabilities 5,085 5,138
Total Hexion Inc. shareholder’s deficit (2,450) (2,348)
Noncontrolling interest 0 0
Total deficit (2,450) (2,348)
Total liabilities and deficit 2,635 2,790
Combined Subsidiary Guarantors [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $8, respectively) 0 0
Short-term investments   0
Accounts receivable, net 0 0
Intercompany accounts receivable 0 0
Intercompany loans receivable - current portion 0 0
Finished and in-process goods 0 0
Raw materials and supplies 0 0
Other current assets 0 0
Total current assets 0 0
Investment in unconsolidated entities 30 34
Deferred income taxes 0 0
Other assets, net 6 6
Intercompany loans receivable 29 28
Property, Plant and Equipment, Net 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Total assets 65 68
Current liabilities    
Accounts and drafts payable 0 0
Intercompany accounts payable 0 0
Debt payable within one year 0 0
Intercompany loans payable within one year 0 0
Interest payable 0 0
Income taxes payable 0 0
Accrued payroll and incentive compensation 0 0
Other current liabilities 0 0
Total current liabilities 0 0
Long-term liabilities    
Long-term debt 0 0
Intercompany loans payable 6 6
Accumulated losses of unconsolidated subsidiaries in excess of investment 164 249
Long-term pension and post employment benefit obligations 0 0
Deferred income taxes 0 0
Other long-term liabilities 0 0
Total liabilities 170 255
Total Hexion Inc. shareholder’s deficit (105) (187)
Noncontrolling interest 0 0
Total deficit (105) (187)
Total liabilities and deficit 65 68
Combined Non-Guarantor Subsidiaries [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $8, respectively) 150 149
Short-term investments   7
Accounts receivable, net 440 417
Intercompany accounts receivable 106 138
Intercompany loans receivable - current portion 56 43
Finished and in-process goods 154 173
Raw materials and supplies 63 64
Other current assets 36 37
Total current assets 1,005 1,028
Investment in unconsolidated entities 19 29
Deferred income taxes 16 18
Other assets, net 23 28
Intercompany loans receivable 109 17
Property, Plant and Equipment, Net 495 521
Goodwill 58 54
Other intangible assets, net 19 25
Total assets 1,744 1,720
Current liabilities    
Accounts and drafts payable 259 284
Intercompany accounts payable 126 118
Debt payable within one year 66 73
Intercompany loans payable within one year 0 265
Interest payable 2 1
Income taxes payable 15 6
Accrued payroll and incentive compensation 37 33
Other current liabilities 50 66
Total current liabilities 555 846
Long-term liabilities    
Long-term debt 48 61
Intercompany loans payable 1,280 1,049
Accumulated losses of unconsolidated subsidiaries in excess of investment 0 0
Long-term pension and post employment benefit obligations 202 219
Deferred income taxes 8 11
Other long-term liabilities 49 54
Total liabilities 2,142 2,240
Total Hexion Inc. shareholder’s deficit (396) (518)
Noncontrolling interest (2) (2)
Total deficit (398) (520)
Total liabilities and deficit 1,744 1,720
Eliminations [Member]    
Current assets    
Cash and cash equivalents (including restricted cash of $0 and $8, respectively) 0 0
Short-term investments   0
Accounts receivable, net 0 0
Intercompany accounts receivable (232) (256)
Intercompany loans receivable - current portion (56) (308)
Finished and in-process goods 0 0
Raw materials and supplies 0 0
Other current assets 0 0
Total current assets (288) (564)
Investment in unconsolidated entities (164) (249)
Deferred income taxes 0 0
Other assets, net 0 0
Intercompany loans receivable (1,394) (1,091)
Property, Plant and Equipment, Net 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Total assets (1,846) (1,904)
Current liabilities    
Accounts and drafts payable 0 0
Intercompany accounts payable (232) (256)
Debt payable within one year 0 0
Intercompany loans payable within one year (56) (308)
Interest payable 0 0
Income taxes payable 0 0
Accrued payroll and incentive compensation 0 0
Other current liabilities 0 0
Total current liabilities (288) (564)
Long-term liabilities    
Long-term debt 0 0
Intercompany loans payable (1,394) (1,091)
Accumulated losses of unconsolidated subsidiaries in excess of investment (665) (954)
Long-term pension and post employment benefit obligations 0 0
Deferred income taxes 0 0
Other long-term liabilities 0 0
Total liabilities (2,347) (2,609)
Total Hexion Inc. shareholder’s deficit 501 705
Noncontrolling interest 0 0
Total deficit 501 705
Total liabilities and deficit $ (1,846) $ (1,904)