XML 60 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Net sales $ 1,347 $ 1,249 $ 3,977 $ 3,691
Cost of sales 1,188 1,092 3,491 3,239
Gross profit 159 157 486 452
Selling, general and administrative expense 84 93 275 274
Asset impairments 0 0 0 7
Business realignment costs 6 4 24 15
Other operating expense (income), net 4 2 7 4
Operating income 65 58 180 152
Interest expense, net 77 77 230 227
Intercompany interest expense (income) 0 0 0 0
Loss on extinguishment of debt   0 0 6
Other non-operating (income) expense, net 18 (2) 23 1
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities (30) (17) (73) (82)
Income tax (benefit) expense 2 57 23 31
Income from continuing operations before earnings from unconsolidated entities (32) (74) (96) (113)
(Losses) earnings from unconsolidated entities, net of taxes 4 (2) 14 5
Net income (28) (76) (82) (108)
Comprehensive income (loss) (67) (48) (117) (108)
Momentive Specialty Chemicals Inc. [Member]
       
Net sales 597 553 1,770 1,662
Cost of sales 531 475 1,560 1,424
Gross profit 66 78 210 238
Selling, general and administrative expense 24 28 79 85
Asset impairments       0
Business realignment costs 4 2 19 8
Other operating expense (income), net 1 0 4 3
Operating income 37 48 108 142
Interest expense, net 8 7 23 25
Intercompany interest expense (income) (45) (31) (132) (122)
Loss on extinguishment of debt       2
Other non-operating (income) expense, net 62 (25) 67 (18)
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities (78) 35 (114) 11
Income tax (benefit) expense (1) 61 (2) 19
Income from continuing operations before earnings from unconsolidated entities (77) (26) (112) (8)
(Losses) earnings from unconsolidated entities, net of taxes 49 (50) 30 (100)
Net income (28) (76) (82) (108)
Comprehensive income (loss) (67) (48) (117) (108)
Subsidiary Issuers [Member]
       
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments       0
Business realignment costs 0 0 0 0
Other operating expense (income), net 0 0 0 (4)
Operating income 0 0 0 4
Interest expense, net 68 68 202 196
Intercompany interest expense (income) 68 69 204 199
Loss on extinguishment of debt       0
Other non-operating (income) expense, net 0 0 0 0
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 0 1 2 7
Income tax (benefit) expense (6) 0 (6) 1
Income from continuing operations before earnings from unconsolidated entities 6 1 8 6
(Losses) earnings from unconsolidated entities, net of taxes 0 0 0 0
Net income 6 1 8 6
Comprehensive income (loss) 7 1 8 6
Combined Subsidiary Guarantors [Member]
       
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments       0
Business realignment costs 0 0 0 0
Other operating expense (income), net (1) 1 1 (1)
Operating income 1 1 1 1
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Loss on extinguishment of debt       0
Other non-operating (income) expense, net 0 0 0 0
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 1 1 1 1
Income tax (benefit) expense 0 0 0 0
Income from continuing operations before earnings from unconsolidated entities 1 1 1 1
(Losses) earnings from unconsolidated entities, net of taxes 26 (32) 30 (55)
Net income 27 (31) 31 (54)
Comprehensive income (loss) 26 (31) 31 (54)
Combined Non-Guarantor Subsidiaries [Member]
       
Net sales 816 748 2,392 2,185
Cost of sales 723 669 2,116 1,971
Gross profit 93 79 276 214
Selling, general and administrative expense 60 65 196 189
Asset impairments       7
Business realignment costs 2 2 5 7
Other operating expense (income), net 4 3 (4) 6
Operating income 27 9 71 5
Interest expense, net 1 2 5 6
Intercompany interest expense (income) (23) (38) (72) (77)
Loss on extinguishment of debt       4
Other non-operating (income) expense, net (44) 23 44 19
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 47 (54) 38 (101)
Income tax (benefit) expense 9 (4) 31 11
Income from continuing operations before earnings from unconsolidated entities 38 (50) 7 (112)
(Losses) earnings from unconsolidated entities, net of taxes 2 0 4 2
Net income 40 (50) 11 (110)
Comprehensive income (loss) 35 (40) 10 (118)
Eliminations [Member]
       
Net sales (66) (52) (185) (156)
Cost of sales (66) (52) (185) (156)
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments       0
Business realignment costs 0 0 0 0
Other operating expense (income), net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Loss on extinguishment of debt       0
Other non-operating (income) expense, net 0 0 0 0
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Income from continuing operations before earnings from unconsolidated entities 0 0 0 0
(Losses) earnings from unconsolidated entities, net of taxes (73) 80 (50) 158
Net income (73) 80 (50) 158
Comprehensive income (loss) $ (68) $ 70 $ (49) $ 166