XML 59 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Net sales $ 1,337 $ 1,250 $ 2,630 $ 2,442
Cost of sales 1,174 1,098 2,303 2,147
Gross profit 163 152 327 295
Selling, general and administrative expense 95 89 191 181
Asset impairments 0 7 0 7
Business realignment costs 12 2 18 11
Other operating expense (income), net (1) 5 3 2
Operating income 57 49 115 94
Interest expense, net 76 76 153 150
Intercompany interest expense (income) 0 0 0 0
Loss on extinguishment of debt   0 0 6
Other non-operating (income) expense, net 3 (2) 5 3
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities (22) (25) (43) (65)
Income tax (benefit) expense 11 6 21 (26)
Income from continuing operations before earnings from unconsolidated entities (33) (31) (64) (39)
(Losses) earnings from unconsolidated entities, net of taxes 6 3 10 7
Net income (27) (28) (54) (32)
Comprehensive income (loss) (29) (43) (50) (60)
Momentive Specialty Chemicals Inc. [Member]
       
Net sales 595 572 1,173 1,109
Cost of sales 524 485 1,029 949
Gross profit 71 87 144 160
Selling, general and administrative expense 27 29 55 57
Asset impairments   0   0
Business realignment costs 10 2 15 6
Other operating expense (income), net 2 (1) 3 3
Operating income 32 57 71 94
Interest expense, net 7 8 15 18
Intercompany interest expense (income) (44) (47) (87) (91)
Loss on extinguishment of debt       2
Other non-operating (income) expense, net 5 (8) 5 7
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities (24) 10 (36) (24)
Income tax (benefit) expense 0 (4) (1) (42)
Income from continuing operations before earnings from unconsolidated entities (24) 14 (35) 18
(Losses) earnings from unconsolidated entities, net of taxes (3) (42) (19) (50)
Net income (27) (28) (54) (32)
Comprehensive income (loss) (29) (43) (50) (60)
Subsidiary Issuers [Member]
       
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments   0   0
Business realignment costs 0 0 0 0
Other operating expense (income), net 0 0 0 (4)
Operating income 0 0 0 4
Interest expense, net 67 67 134 128
Intercompany interest expense (income) 68 67 136 130
Loss on extinguishment of debt       0
Other non-operating (income) expense, net 0 0 0 0
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 1 0 2 6
Income tax (benefit) expense 0 0 0 1
Income from continuing operations before earnings from unconsolidated entities 1 0 2 5
(Losses) earnings from unconsolidated entities, net of taxes 0 0 0 0
Net income 1 0 2 5
Comprehensive income (loss) 0 1 1 5
Combined Subsidiary Guarantors [Member]
       
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments   0   0
Business realignment costs 0 0 0 0
Other operating expense (income), net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Loss on extinguishment of debt       0
Other non-operating (income) expense, net 0 0 0 0
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Income from continuing operations before earnings from unconsolidated entities 0 0 0 0
(Losses) earnings from unconsolidated entities, net of taxes 5 (17) 4 (23)
Net income 5 (17) 4 (23)
Comprehensive income (loss) 6 (16) 5 (23)
Combined Non-Guarantor Subsidiaries [Member]
       
Net sales 804 729 1,576 1,437
Cost of sales 712 664 1,393 1,302
Gross profit 92 65 183 135
Selling, general and administrative expense 68 60 136 124
Asset impairments   7   7
Business realignment costs 2 0 3 5
Other operating expense (income), net (3) 6 0 3
Operating income 25 (8) 44 (4)
Interest expense, net 2 1 4 4
Intercompany interest expense (income) (24) (20) (49) (39)
Loss on extinguishment of debt       4
Other non-operating (income) expense, net (2) 6 0 (4)
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 1 (35) (9) (47)
Income tax (benefit) expense 11 10 22 15
Income from continuing operations before earnings from unconsolidated entities (10) (45) (31) (62)
(Losses) earnings from unconsolidated entities, net of taxes 1 1 2 2
Net income (9) (44) (29) (60)
Comprehensive income (loss) (16) (62) (25) (78)
Eliminations [Member]
       
Net sales (62) (51) (119) (104)
Cost of sales (62) (51) (119) (104)
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments   0   0
Business realignment costs 0 0 0 0
Other operating expense (income), net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Loss on extinguishment of debt       0
Other non-operating (income) expense, net 0 0 0 0
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Income from continuing operations before earnings from unconsolidated entities 0 0 0 0
(Losses) earnings from unconsolidated entities, net of taxes 3 61 23 78
Net income 3 61 23 78
Comprehensive income (loss) $ 10 $ 77 $ 19 $ 96