XML 69 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Net sales $ 1,249 $ 1,177 $ 3,691 $ 3,672
Cost of sales 1,092 1,037 3,239 3,189
Gross profit 157 140 452 483
Selling, general and administrative expense 93 74 274 238
Asset impairments 0 0 7 23
Business realignment costs 4 11 15 29
Other operating expense (income), net 2 4 4 3
Operating income 58 51 152 190
Interest expense, net 77 66 227 198
Intercompany interest expense (income) 0 0 0 0
Loss on extinguishment of debt 0 0 6 0
Other non-operating (income) expense, net (2) (2) 1 (1)
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities (17) (13) (82) (7)
Income tax (benefit) expense 57 (351) 31 (349)
Income from continuing operations before earnings from unconsolidated entities (74) 338 (113) 342
(Losses) earnings from unconsolidated entities, net of taxes (2) 4 5 15
Net income (76) 342 (108) 357
Comprehensive income (loss) (48) 361 (108) 362
Momentive Specialty Chemicals Inc. [Member]
       
Net sales 553 523 1,662 1,637
Cost of sales 475 447 1,424 1,390
Gross profit 78 76 238 247
Selling, general and administrative expense 28 2 85 49
Asset impairments     0 0
Business realignment costs 2 3 8 7
Other operating expense (income), net 0 0 3 (4)
Operating income 48 71 142 195
Interest expense, net 7 14 25 44
Intercompany interest expense (income) (31) (33) (122) (98)
Loss on extinguishment of debt     2  
Other non-operating (income) expense, net (25) (6) (18) 5
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 35 30 11 48
Income tax (benefit) expense 61 (346) 19 (344)
Income from continuing operations before earnings from unconsolidated entities (26) 376 (8) 392
(Losses) earnings from unconsolidated entities, net of taxes (50) (34) (100) (35)
Net income (76) 342 (108) 357
Comprehensive income (loss) (48) 361 (108) 362
Subsidiary Issuers [Member]
       
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments     0 0
Business realignment costs 0 0 0 0
Other operating expense (income), net 0 2 (4) 2
Operating income 0 (2) 4 (2)
Interest expense, net 68 45 196 130
Intercompany interest expense (income) 69 47 199 138
Loss on extinguishment of debt     0  
Other non-operating (income) expense, net 0 (2) 0 (2)
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 1 2 7 8
Income tax (benefit) expense 0 1 1 1
Income from continuing operations before earnings from unconsolidated entities 1 1 6 7
(Losses) earnings from unconsolidated entities, net of taxes 0 0 0 0
Net income 1 1 6 7
Comprehensive income (loss) 1 6 6 10
Combined Subsidiary Guarantors [Member]
       
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments     0 0
Business realignment costs 0 0 0 0
Other operating expense (income), net (1) (1) (1) (1)
Operating income 1 1 1 1
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Loss on extinguishment of debt     0  
Other non-operating (income) expense, net 0 0 0 0
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 1 1 1 1
Income tax (benefit) expense 0 0 0 0
Income from continuing operations before earnings from unconsolidated entities 1 1 1 1
(Losses) earnings from unconsolidated entities, net of taxes (32) (26) (55) (23)
Net income (31) (25) (54) (22)
Comprehensive income (loss) (31) (26) (54) (22)
Combined Non-Guarantor Subsidiaries [Member]
       
Net sales 748 721 2,185 2,251
Cost of sales 669 657 1,971 2,015
Gross profit 79 64 214 236
Selling, general and administrative expense 65 72 189 189
Asset impairments     7 23
Business realignment costs 2 8 7 22
Other operating expense (income), net 3 3 6 6
Operating income 9 (19) 5 (4)
Interest expense, net 2 7 6 24
Intercompany interest expense (income) (38) (14) (77) (40)
Loss on extinguishment of debt     4  
Other non-operating (income) expense, net 23 6 19 (4)
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities (54) (46) (101) (64)
Income tax (benefit) expense (4) (6) 11 (6)
Income from continuing operations before earnings from unconsolidated entities (50) (40) (112) (58)
(Losses) earnings from unconsolidated entities, net of taxes 0 1 2 3
Net income (50) (39) (110) (55)
Comprehensive income (loss) (40) (36) (118) (56)
Eliminations [Member]
       
Net sales (52) (67) (156) (216)
Cost of sales (52) (67) (156) (216)
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments     0  
Business realignment costs 0 0 0 0
Other operating expense (income), net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Loss on extinguishment of debt     0  
Other non-operating (income) expense, net 0 0 0 0
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Income from continuing operations before earnings from unconsolidated entities 0 0 0 0
(Losses) earnings from unconsolidated entities, net of taxes 80 63 158 70
Net income 80 63 158 70
Comprehensive income (loss) $ 70 $ 56 $ 166 $ 68