XML 44 R94.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Net sales $ 4,756 $ 5,207 $ 4,597
Cost of sales 4,160 4,473 3,866
Gross profit 596 734 731
Selling, general and administrative expense 322 335 332
terminated merger and settlement income 0 0 (171)
Asset impairments 23 32 0
Business realignment costs 35 15 20
Other operating expense (income), net 11 (15) 6
Operating income 205 367 544
Interest expense, net 263 262 276
Gains (Losses) on Extinguishment of Debt 0 0 30
Other non-operating (income) expense, net (1) 3 (4)
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities (57) 102 242
Income tax (benefit) expense (384) 3 35
Income from continuing operations before earnings from unconsolidated entities 327 99 207
(Losses) earnings from unconsolidated entities, net of taxes 19 16 8
Net income from continuing operations 346 115 215
Net income from discontinued operations, net of taxes 0 2 (3)
Net income 346 117 212
Comprehensive income (loss) 252 46 201
Momentive Specialty Chemicals Inc. [Member]
     
Net sales 2,120 2,246 2,002
Cost of sales 1,800 1,856 1,618
Gross profit 320 390 384
Selling, general and administrative expense 61 110 117
terminated merger and settlement income     (171)
Asset impairments 0 4  
Business realignment costs 9 2 5
Other operating expense (income), net 6 (20) 6
Operating income 244 294 427
Interest expense, net 59 69 92
Gains (Losses) on Extinguishment of Debt     7
Intercompany interest expense (income) 132 121 123
Other non-operating (income) expense, net (8) 8 (18)
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 61 96 223
Income tax (benefit) expense (371) (8) (11)
Income from continuing operations before earnings from unconsolidated entities 432 104 234
(Losses) earnings from unconsolidated entities, net of taxes (86) 31 (15)
Net income from continuing operations   135 219
Net income from discontinued operations, net of taxes   (18) (7)
Net income 346 117 212
Comprehensive income (loss) 252 47 203
Subsidiary Issuers [Member]
     
Net sales 0 0 0
Cost of sales 0 0 0
Gross profit 0 0 0
Selling, general and administrative expense 0 0 0
terminated merger and settlement income     0
Asset impairments 0 0  
Business realignment costs 0 0 0
Other operating expense (income), net 2 0 0
Operating income (2) 0 0
Interest expense, net 176 150 144
Gains (Losses) on Extinguishment of Debt     5
Intercompany interest expense (income) (186) (170) (169)
Other non-operating (income) expense, net (2) 0 8
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 10 20 12
Income tax (benefit) expense 0 1 10
Income from continuing operations before earnings from unconsolidated entities 10 19 2
(Losses) earnings from unconsolidated entities, net of taxes 0 0 0
Net income from continuing operations   19 2
Net income from discontinued operations, net of taxes   0 0
Net income 10 19 2
Comprehensive income (loss) 13 20 24
Combined Subsidiary Guarantors [Member]
     
Net sales 0 0 0
Cost of sales 0 0 0
Gross profit 0 0 0
Selling, general and administrative expense 0 0 0
terminated merger and settlement income     0
Asset impairments 0 0  
Business realignment costs 0 0 0
Other operating expense (income), net (1) (1) 0
Operating income 1 1 0
Interest expense, net 0 0 0
Gains (Losses) on Extinguishment of Debt     0
Intercompany interest expense (income) (1) (1) (1)
Other non-operating (income) expense, net 0 0 0
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 2 2 1
Income tax (benefit) expense 0 0 0
Income from continuing operations before earnings from unconsolidated entities 2 2 1
(Losses) earnings from unconsolidated entities, net of taxes (71) 22 (5)
Net income from continuing operations   24 (4)
Net income from discontinued operations, net of taxes   0 0
Net income (69) 24 (4)
Comprehensive income (loss) (69) 23 (4)
Combined Non-Guarantor Subsidiaries [Member]
     
Net sales 2,902 3,254 2,934
Cost of sales 2,626 2,910 2,587
Gross profit 276 344 347
Selling, general and administrative expense 261 225 215
terminated merger and settlement income     0
Asset impairments 23 28  
Business realignment costs 26 13 15
Other operating expense (income), net 4 6 0
Operating income (38) 72 117
Interest expense, net 28 43 40
Gains (Losses) on Extinguishment of Debt     18
Intercompany interest expense (income) 55 50 47
Other non-operating (income) expense, net 9 (5) 6
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities (130) (16) 6
Income tax (benefit) expense (13) 10 36
Income from continuing operations before earnings from unconsolidated entities (117) (26) (30)
(Losses) earnings from unconsolidated entities, net of taxes 3 1 0
Net income from continuing operations   (25) (30)
Net income from discontinued operations, net of taxes   20 4
Net income (114) (5) (26)
Comprehensive income (loss) (207) (19) (71)
Eliminations [Member]
     
Net sales (266) (293) (339)
Cost of sales (266) (293) (339)
Gross profit 0 0 0
Selling, general and administrative expense 0 0 0
terminated merger and settlement income     0
Asset impairments 0 0  
Business realignment costs 0 0 0
Other operating expense (income), net 0 0 0
Operating income 0 0 0
Interest expense, net 0 0 0
Gains (Losses) on Extinguishment of Debt     0
Intercompany interest expense (income) 0 0 0
Other non-operating (income) expense, net 0 0 0
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 0 0 0
Income tax (benefit) expense 0 0 0
Income from continuing operations before earnings from unconsolidated entities 0 0 0
(Losses) earnings from unconsolidated entities, net of taxes 173 (38) 28
Net income from continuing operations   (38) 28
Net income from discontinued operations, net of taxes   0 0
Net income 173 (38) 28
Comprehensive income (loss) 263 (24) 51
Consolidated [Member]
     
Net sales 4,756 5,207 4,597
Cost of sales 4,160 4,473 3,866
Gross profit 596 734 731
Selling, general and administrative expense 322 335 332
terminated merger and settlement income     (171)
Asset impairments 23 32  
Business realignment costs 35 15 20
Other operating expense (income), net 11 (15) 6
Operating income 205 367 544
Interest expense, net 263 262 276
Gains (Losses) on Extinguishment of Debt     30
Intercompany interest expense (income) 0 0 0
Other non-operating (income) expense, net (1) 3 (4)
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities (57) 102 242
Income tax (benefit) expense (384) 3 35
Income from continuing operations before earnings from unconsolidated entities 327 99 207
(Losses) earnings from unconsolidated entities, net of taxes 19 16 8
Net income from continuing operations   115 215
Net income from discontinued operations, net of taxes   2 (3)
Net income 346 117 212
Comprehensive income (loss) $ 252 $ 47 $ 203